Shanghai International Airport Future Growth
Future criteria checks 3/6
Shanghai International Airport is forecast to grow earnings and revenue by 38.4% and 11.8% per annum respectively. EPS is expected to grow by 38.5% per annum. Return on equity is forecast to be 7.7% in 3 years.
Key information
38.4%
Earnings growth rate
38.5%
EPS growth rate
| Infrastructure earnings growth | 10.5% |
| Revenue growth rate | 11.8% |
| Future return on equity | 7.7% |
| Analyst coverage | Good |
| Last updated | 12 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 16,034 | 3,754 | 6,334 | 6,199 | 12 |
| 12/31/2025 | 14,659 | 3,110 | 5,546 | 4,990 | 16 |
| 12/31/2024 | 12,709 | 1,805 | 4,215 | 3,657 | 13 |
| 9/30/2024 | 12,317 | 1,639 | 3,825 | 5,791 | N/A |
| 6/30/2024 | 12,242 | 1,616 | 3,420 | 5,406 | N/A |
| 3/31/2024 | 11,922 | 1,419 | 2,478 | 4,543 | N/A |
| 12/31/2023 | 11,047 | 934 | 2,776 | 4,020 | N/A |
| 9/30/2023 | 9,272 | -396 | 1,014 | 2,428 | N/A |
| 6/30/2023 | 7,822 | -1,340 | -167 | 1,160 | N/A |
| 3/31/2023 | 5,821 | -2,590 | -1,134 | 95 | N/A |
| 12/31/2022 | 5,480 | -2,995 | -1,358 | -117 | N/A |
| 9/30/2022 | 6,206 | -2,611 | -1,443 | -26 | N/A |
| 6/30/2022 | 8,878 | -2,360 | -2 | 1,532 | N/A |
| 3/31/2022 | 9,102 | -1,646 | 35 | 1,525 | N/A |
| 12/31/2021 | 8,155 | -1,578 | -54 | 1,849 | N/A |
| 9/30/2021 | 6,944 | -1,599 | -816 | 983 | N/A |
| 6/30/2021 | 3,637 | -1,622 | -1,819 | -388 | N/A |
| 3/31/2021 | 3,534 | -1,784 | -2,404 | -942 | N/A |
| 12/31/2020 | 4,303 | -1,267 | -2,543 | -1,218 | N/A |
| 9/30/2020 | 6,175 | 298 | -504 | 344 | N/A |
| 6/30/2020 | 7,960 | 1,945 | 606 | 2,050 | N/A |
| 3/31/2020 | 9,807 | 3,720 | 1,873 | 3,711 | N/A |
| 12/31/2019 | 10,945 | 5,030 | 2,583 | 4,885 | N/A |
| 9/30/2019 | 10,620 | 5,085 | 1,681 | 4,967 | N/A |
| 6/30/2019 | 10,264 | 4,909 | 1,115 | 4,717 | N/A |
| 3/31/2019 | 9,807 | 4,605 | 1,364 | 4,946 | N/A |
| 12/31/2018 | 9,313 | 4,231 | 898 | 4,468 | N/A |
| 9/30/2018 | 8,954 | 4,132 | 1,578 | 4,551 | N/A |
| 6/30/2018 | 8,669 | 4,009 | N/A | 4,144 | N/A |
| 3/31/2018 | 8,448 | 3,910 | N/A | 4,122 | N/A |
| 12/31/2017 | 8,062 | 3,683 | N/A | 4,114 | N/A |
| 9/30/2017 | 7,730 | 3,393 | N/A | 4,096 | N/A |
| 6/30/2017 | 7,451 | 3,095 | N/A | 3,880 | N/A |
| 3/31/2017 | 7,210 | 2,956 | N/A | 3,130 | N/A |
| 12/31/2016 | 6,951 | 2,806 | N/A | 2,575 | N/A |
| 9/30/2016 | 6,795 | 2,711 | N/A | 2,718 | N/A |
| 6/30/2016 | 6,589 | 2,646 | N/A | 2,995 | N/A |
| 3/31/2016 | 6,400 | 2,545 | N/A | 2,808 | N/A |
| 12/31/2015 | 6,285 | 2,531 | N/A | 3,207 | N/A |
| 9/30/2015 | 6,197 | 2,442 | N/A | 2,962 | N/A |
| 6/30/2015 | 6,096 | 2,359 | N/A | 2,938 | N/A |
| 3/31/2015 | 5,912 | 2,213 | N/A | 3,202 | N/A |
| 12/31/2014 | 5,751 | 2,096 | N/A | 2,981 | N/A |
| 9/30/2014 | 5,603 | 1,988 | N/A | 2,886 | N/A |
| 6/30/2014 | 5,493 | 2,008 | N/A | 2,670 | N/A |
| 3/31/2014 | 5,388 | 1,959 | N/A | 2,679 | N/A |
| 12/31/2013 | 5,215 | 1,873 | N/A | 2,849 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 600009's forecast earnings growth (38.4% per year) is above the savings rate (2.8%).
Earnings vs Market: 600009's earnings (38.4% per year) are forecast to grow faster than the CN market (26.2% per year).
High Growth Earnings: 600009's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 600009's revenue (11.8% per year) is forecast to grow slower than the CN market (13.9% per year).
High Growth Revenue: 600009's revenue (11.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 600009's Return on Equity is forecast to be low in 3 years time (7.7%).