Guangzhou Baiyun International Airport Future Growth
Future criteria checks 1/6
Guangzhou Baiyun International Airport is forecast to grow earnings and revenue by 13.9% and 11.5% per annum respectively. EPS is expected to grow by 14% per annum. Return on equity is forecast to be 5.9% in 3 years.
Key information
13.9%
Earnings growth rate
14.0%
EPS growth rate
Infrastructure earnings growth | 10.5% |
Revenue growth rate | 11.5% |
Future return on equity | 5.9% |
Analyst coverage | Good |
Last updated | 12 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 9,151 | 1,119 | 2,551 | 2,830 | 12 |
12/31/2025 | 8,281 | 1,189 | 2,778 | 3,039 | 14 |
12/31/2024 | 7,280 | 923 | 3,001 | 2,979 | 9 |
9/30/2024 | 7,124 | 836 | 2,757 | 3,243 | N/A |
6/30/2024 | 7,001 | 722 | 2,729 | 3,319 | N/A |
3/31/2024 | 6,735 | 585 | 2,533 | 3,195 | N/A |
12/31/2023 | 6,431 | 442 | 1,762 | 2,360 | N/A |
9/30/2023 | 5,271 | -170 | 1,592 | 2,325 | N/A |
6/30/2023 | 4,829 | -396 | 1,060 | 1,712 | N/A |
3/31/2023 | 4,091 | -944 | 181 | 943 | N/A |
12/31/2022 | 3,971 | -1,071 | 4 | 869 | N/A |
9/30/2022 | 4,859 | -543 | -244 | 938 | N/A |
6/30/2022 | 4,817 | -513 | -528 | 663 | N/A |
3/31/2022 | 5,234 | -334 | -262 | 851 | N/A |
12/31/2021 | 5,180 | -406 | -410 | 845 | N/A |
9/30/2021 | 5,093 | -441 | -1,252 | -133 | N/A |
6/30/2021 | 5,267 | -492 | -1,573 | -65 | N/A |
3/31/2021 | 5,096 | -342 | -2,052 | -491 | N/A |
12/31/2020 | 5,225 | -250 | -1,396 | -35 | N/A |
9/30/2020 | 5,884 | 129 | -203 | 1,059 | N/A |
6/30/2020 | 6,550 | 433 | 1,110 | 2,027 | N/A |
3/31/2020 | 7,175 | 693 | 2,412 | 3,217 | N/A |
12/31/2019 | 8,239 | 1,074 | 1,951 | 3,062 | N/A |
9/30/2019 | 8,060 | 857 | 1,740 | 2,993 | N/A |
6/30/2019 | 8,069 | 899 | 1,464 | 2,808 | N/A |
3/31/2019 | 8,032 | 940 | 1,295 | 2,906 | N/A |
12/31/2018 | 7,747 | 1,129 | 1,303 | 3,119 | N/A |
9/30/2018 | 7,646 | 1,338 | 357 | 3,140 | N/A |
6/30/2018 | 7,269 | 1,518 | N/A | 2,271 | N/A |
3/31/2018 | 6,902 | 1,621 | N/A | 2,346 | N/A |
12/31/2017 | 6,762 | 1,596 | N/A | 2,153 | N/A |
9/30/2017 | 6,551 | 1,514 | N/A | 2,233 | N/A |
6/30/2017 | 6,396 | 1,480 | N/A | 2,553 | N/A |
3/31/2017 | 6,292 | 1,454 | N/A | 2,302 | N/A |
12/31/2016 | 6,167 | 1,394 | N/A | 1,956 | N/A |
9/30/2016 | 5,971 | 1,384 | N/A | 1,872 | N/A |
6/30/2016 | 5,843 | 1,330 | N/A | 1,711 | N/A |
3/31/2016 | 5,701 | 1,291 | N/A | 1,639 | N/A |
12/31/2015 | 5,633 | 1,253 | N/A | 1,766 | N/A |
9/30/2015 | 5,644 | 1,269 | N/A | 1,891 | N/A |
6/30/2015 | 5,620 | 1,182 | N/A | 2,061 | N/A |
3/31/2015 | 5,629 | 1,148 | N/A | 1,937 | N/A |
12/31/2014 | 5,528 | 1,088 | N/A | 1,824 | N/A |
9/30/2014 | 5,425 | 975 | N/A | 1,682 | N/A |
6/30/2014 | 5,360 | 968 | N/A | 1,898 | N/A |
3/31/2014 | 5,245 | 928 | N/A | 1,859 | N/A |
12/31/2013 | 5,141 | 895 | N/A | 1,966 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 600004's forecast earnings growth (13.9% per year) is above the savings rate (2.8%).
Earnings vs Market: 600004's earnings (13.9% per year) are forecast to grow slower than the CN market (26.2% per year).
High Growth Earnings: 600004's earnings are forecast to grow, but not significantly.
Revenue vs Market: 600004's revenue (11.5% per year) is forecast to grow slower than the CN market (13.9% per year).
High Growth Revenue: 600004's revenue (11.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 600004's Return on Equity is forecast to be low in 3 years time (5.9%).