China Express AirlinesLTD is forecast to grow earnings and revenue by 28.4% and 11.2% per annum respectively. EPS is expected to grow by 27.2% per annum. Return on equity is forecast to be 18.7% in 3 years.
Key information
28.4%
Earnings growth rate
27.15%
EPS growth rate
Airlines earnings growth
53.2%
Revenue growth rate
11.2%
Future return on equity
18.68%
Analyst coverage
Low
Last updated
29 Jun 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
XSEC:002928 - Analysts future estimates and past financials data (CNY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
10,408
1,227
N/A
2,734
3
12/31/2027
9,336
904
N/A
3,200
4
12/31/2026
8,646
435
N/A
2,520
4
3/31/2026
7,506
678
100
2,842
N/A
12/31/2025
7,456
626
149
2,521
N/A
9/30/2025
7,275
581
2,110
2,916
N/A
6/30/2025
7,094
493
1,824
2,087
N/A
3/31/2025
6,854
325
1,690
1,767
N/A
12/31/2024
6,696
268
1,511
1,810
N/A
9/30/2024
6,454
39
1,443
1,839
N/A
6/30/2024
6,147
-187
1,027
1,603
N/A
3/31/2024
5,722
-664
789
1,580
N/A
12/31/2023
5,151
-965
781
1,322
N/A
9/30/2023
4,468
-1,161
-2
780
N/A
6/30/2023
3,607
-1,773
95
502
N/A
3/31/2023
3,088
-1,794
-251
170
N/A
1/1/2023
2,643
-1,974
-35
317
N/A
9/30/2022
2,712
-1,492
-146
569
N/A
6/30/2022
2,887
-1,077
42
1,077
N/A
3/31/2022
3,464
-520
-20
1,461
N/A
1/1/2022
3,965
-113
-894
915
N/A
9/30/2021
4,683
311
-562
1,190
N/A
6/30/2021
5,073
616
-280
972
N/A
3/31/2021
4,779
661
-321
664
N/A
12/31/2020
4,728
613
252
1,008
N/A
9/30/2020
4,699
308
165
964
N/A
6/30/2020
4,912
370
-252
959
N/A
3/31/2020
5,207
320
148
1,231
N/A
1/1/2020
5,407
502
N/A
1,054
N/A
9/30/2019
5,158
416
N/A
731
N/A
6/30/2019
4,711
266
N/A
677
N/A
3/31/2019
4,519
251
N/A
519
N/A
12/31/2018
4,260
247
N/A
521
N/A
9/30/2018
4,097
250
N/A
545
N/A
6/30/2018
3,943
333
N/A
471
N/A
3/31/2018
3,708
379
N/A
586
N/A
12/31/2017
3,448
374
N/A
685
N/A
9/30/2017
3,117
373
N/A
670
N/A
12/31/2016
2,551
346
N/A
758
N/A
12/31/2015
1,792
242
N/A
601
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 002928's forecast earnings growth (28.4% per year) is above the savings rate (2.4%).
Earnings vs Market: 002928's earnings (28.4% per year) are forecast to grow faster than the CN market (27.5% per year).
High Growth Earnings: 002928's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 002928's revenue (11.2% per year) is forecast to grow slower than the CN market (16.8% per year).
High Growth Revenue: 002928's revenue (11.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 002928's Return on Equity is forecast to be low in 3 years time (18.7%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/04 01:23
End of Day Share Price
2026/07/03 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
China Express Airlines Co.,LTD is covered by 8 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst
Institution
Qikun Wu
China International Capital Corporation Limited
You You Liu
China Stock Investment Research Co. Ltd. (GZ500..com)