Xiamen Xiangyu Future Growth
Future criteria checks 4/6
Xiamen Xiangyu is forecast to grow earnings and revenue by 30.3% and 17.1% per annum respectively. EPS is expected to grow by 33.5% per annum. Return on equity is forecast to be 12.7% in 3 years.
Key information
30.3%
Earnings growth rate
33.5%
EPS growth rate
| Logistics earnings growth | 16.3% |
| Revenue growth rate | 17.1% |
| Future return on equity | 12.7% |
| Analyst coverage | Low |
| Last updated | 29 Apr 2024 |
Recent future growth updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 689,420 | 3,486 | N/A | 6,575 | 1 |
| 12/31/2025 | 623,018 | 2,881 | N/A | 12,146 | 3 |
| 12/31/2024 | 541,977 | 2,226 | N/A | 5,857 | 1 |
| 3/31/2024 | 434,453 | 1,435 | 19,213 | 20,036 | N/A |
| 12/31/2023 | 459,035 | 1,574 | 4,425 | 5,587 | N/A |
| 9/30/2023 | 515,024 | 1,612 | 10,130 | 11,534 | N/A |
| 6/30/2023 | 517,547 | 2,140 | 5,753 | 7,063 | N/A |
| 3/31/2023 | 553,435 | 2,706 | 2,710 | 3,915 | N/A |
| 12/31/2022 | 538,148 | 2,637 | 5,587 | 6,223 | N/A |
| 9/30/2022 | 509,855 | 2,744 | 12,028 | 12,498 | N/A |
| 6/30/2022 | 499,092 | 2,445 | 908 | 1,444 | N/A |
| 3/31/2022 | 486,991 | 2,318 | 31 | 694 | N/A |
| 12/31/2021 | 462,516 | 2,194 | 4,667 | 5,420 | N/A |
| 9/30/2021 | 435,273 | 2,023 | 10,988 | 11,561 | N/A |
| 6/30/2021 | 414,602 | 1,770 | -771 | -260 | N/A |
| 3/31/2021 | 382,677 | 1,389 | 2,959 | 3,291 | N/A |
| 12/31/2020 | 360,215 | 1,300 | 1,000 | 1,280 | N/A |
| 9/30/2020 | 340,531 | 1,212 | -8,459 | -8,108 | N/A |
| 6/30/2020 | 310,081 | 1,208 | 340 | 840 | N/A |
| 3/31/2020 | 284,118 | 1,108 | -5,859 | -5,202 | N/A |
| 12/31/2019 | 272,412 | 1,106 | 3,442 | 4,140 | N/A |
| 9/30/2019 | 264,500 | 1,056 | -5,141 | -4,388 | N/A |
| 6/30/2019 | 251,398 | 976 | -2,258 | -1,417 | N/A |
| 3/31/2019 | 242,539 | 1,030 | -5,935 | -4,569 | N/A |
| 12/31/2018 | 234,008 | 998 | 650 | 2,028 | N/A |
| 9/30/2018 | 229,941 | 988 | -970 | 263 | N/A |
| 6/30/2018 | 220,040 | 1,003 | -2,609 | -1,359 | N/A |
| 3/31/2018 | 209,633 | 807 | -705 | 539 | N/A |
| 12/31/2017 | 203,291 | 714 | N/A | -2,894 | N/A |
| 9/30/2017 | 184,066 | 546 | N/A | -3,599 | N/A |
| 6/30/2017 | 160,842 | 571 | N/A | -5,301 | N/A |
| 3/31/2017 | 139,821 | 487 | N/A | -4,647 | N/A |
| 12/31/2016 | 119,067 | 426 | N/A | 2,222 | N/A |
| 9/30/2016 | 95,254 | 498 | N/A | 1,368 | N/A |
| 6/30/2016 | 83,111 | 263 | N/A | 2,247 | N/A |
| 3/31/2016 | 68,805 | 293 | N/A | 745 | N/A |
| 12/31/2015 | 59,923 | 289 | N/A | 2,923 | N/A |
| 9/30/2015 | 59,574 | 243 | N/A | -533 | N/A |
| 6/30/2015 | 52,922 | 303 | N/A | -2,394 | N/A |
| 3/31/2015 | 49,980 | 296 | N/A | -1,925 | N/A |
| 12/31/2014 | 48,384 | 284 | N/A | -4,805 | N/A |
| 9/30/2014 | 44,189 | 435 | N/A | -5,105 | N/A |
| 6/30/2014 | 42,793 | 446 | N/A | -3,716 | N/A |
| 3/31/2014 | 38,811 | 281 | N/A | -5,045 | N/A |
| 12/31/2013 | 35,402 | 241 | N/A | -4,680 | N/A |
| 9/30/2013 | 30,442 | 159 | N/A | -2,325 | N/A |
| 6/30/2013 | 29,180 | 63 | N/A | -216 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 600057's forecast earnings growth (30.3% per year) is above the savings rate (2.9%).
Earnings vs Market: 600057's earnings (30.3% per year) are forecast to grow faster than the CN market (24.1% per year).
High Growth Earnings: 600057's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 600057's revenue (17.1% per year) is forecast to grow faster than the CN market (14.7% per year).
High Growth Revenue: 600057's revenue (17.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 600057's Return on Equity is forecast to be low in 3 years time (12.7%).