WuXi Xinje ElectricLtd (XSSC:603416) Stock Valuation, Peer Comparison & Price Targets

Q: What is the Fair Price of 603416 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

603416 (CN¥35.79) is trading below our estimate of [[fair value]] (CN¥48.61)

Share Price vs Fair Value

What is the Fair Price of 603416 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 603416 (CN¥35.79) is trading below our estimate of fair value (CN¥48.61)

Significantly Below Fair Value: 603416 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 603416?

Key metric: As 603416 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 603416. This is calculated by dividing 603416's market cap by their current earnings.
What is 603416's PE Ratio?
PE Ratio	22.8x
Earnings	CN¥218.64m
Market Cap	CN¥4.98b

603416 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.4x
Enterprise Value/EBITDA	16.5x
PEG Ratio	1x

Price to Earnings Ratio vs Peers

How does 603416's PE Ratio compare to its peers?

The above table shows the PE ratio for 603416 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	100.8x
002869 Shenzhen Genvict Technologies	90.8x	40.2%	CN¥4.8b
002175 Guangxi Oriental Intelligent Manufacturing Technology	202.8x	n/a	CN¥5.8b
688025 Shenzhen JPT Opto-Electronics	36.8x	36.0%	CN¥4.7b
002609 Shenzhen Jieshun Science and Technology IndustryLtd	72.9x	44.1%	CN¥5.2b
603416 WuXi Xinje ElectricLtd	22.8x	22.1%	CN¥5.0b

Price-To-Earnings vs Peers: 603416 is good value based on its Price-To-Earnings Ratio (22.8x) compared to the peer average (103.2x).

Price to Earnings Ratio vs Industry

How does 603416's PE Ratio compare vs other companies in the CN Electronic Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 603416 is good value based on its Price-To-Earnings Ratio (22.8x) compared to the CN Electronic industry average (45.4x).

Price to Earnings Ratio vs Fair Ratio

What is 603416's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

603416 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	22.8x
Fair PE Ratio	27x

Price-To-Earnings vs Fair Ratio: 603416 is good value based on its Price-To-Earnings Ratio (22.8x) compared to the estimated Fair Price-To-Earnings Ratio (27x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 603416 forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	CN¥35.79	CN¥45.61 +27.4%	10.3%	CN¥52.80	CN¥40.00	n/a	4
Nov ’25	CN¥34.22	CN¥43.04 +25.8%	16.4%	CN¥52.80	CN¥36.31	n/a	3
Oct ’25	CN¥36.11	CN¥38.16 +5.7%	4.8%	CN¥40.00	CN¥36.31	n/a	2
Sep ’25	CN¥30.04	CN¥38.16 +27.0%	4.8%	CN¥40.00	CN¥36.31	n/a	2
Aug ’25	CN¥32.60	CN¥38.16 +17.0%	4.8%	CN¥40.00	CN¥36.31	n/a	2
Jul ’25	CN¥28.10	CN¥38.16 +35.8%	4.8%	CN¥40.00	CN¥36.31	n/a	2
Jun ’25	CN¥31.11	CN¥38.16 +22.6%	4.8%	CN¥40.00	CN¥36.31	n/a	2
May ’25	CN¥29.19	CN¥38.16 +30.7%	4.8%	CN¥40.00	CN¥36.31	n/a	2
Apr ’25	CN¥30.27	CN¥43.71 +44.4%	3.0%	CN¥45.00	CN¥42.41	n/a	2
Mar ’25	CN¥29.42	CN¥43.71 +48.6%	3.0%	CN¥45.00	CN¥42.41	n/a	2
Feb ’25	CN¥25.95	CN¥43.71 +68.4%	3.0%	CN¥45.00	CN¥42.41	n/a	2
Jan ’25	CN¥37.56	CN¥44.41 +18.2%	1.3%	CN¥45.00	CN¥43.81	n/a	2
Dec ’24	CN¥39.24	CN¥44.41 +13.2%	1.3%	CN¥45.00	CN¥43.81	n/a	2
Nov ’24	CN¥36.22	CN¥44.41 +22.6%	1.3%	CN¥45.00	CN¥43.81	CN¥34.22	2
Oct ’24	CN¥41.80	CN¥44.41 +6.2%	1.3%	CN¥45.00	CN¥43.81	CN¥36.11	2
Sep ’24	CN¥39.12	CN¥44.41 +13.5%	1.3%	CN¥45.00	CN¥43.81	CN¥30.04	2
Aug ’24	CN¥41.27	CN¥42.78 +3.7%	5.5%	CN¥45.00	CN¥39.54	CN¥32.60	3
Jul ’24	CN¥41.31	CN¥42.78 +3.6%	5.5%	CN¥45.00	CN¥39.54	CN¥28.10	3
Jun ’24	CN¥38.26	CN¥42.78 +11.8%	5.5%	CN¥45.00	CN¥39.54	CN¥31.11	3
May ’24	CN¥36.90	CN¥44.02 +19.3%	1.7%	CN¥45.00	CN¥43.25	CN¥29.19	3
Apr ’24	CN¥43.66	CN¥50.16 +14.9%	15.4%	CN¥60.00	CN¥41.18	CN¥30.27	3
Mar ’24	CN¥51.10	CN¥50.16 -1.8%	15.4%	CN¥60.00	CN¥41.18	CN¥29.42	3
Feb ’24	CN¥49.77	CN¥50.16 +0.8%	15.4%	CN¥60.00	CN¥41.18	CN¥25.95	3
Jan ’24	CN¥45.32	CN¥47.43 +4.6%	9.4%	CN¥51.10	CN¥41.18	CN¥37.56	3
Dec ’23	CN¥49.76	CN¥45.03 -9.5%	8.2%	CN¥50.00	CN¥41.18	CN¥39.24	3
Nov ’23	CN¥43.36	CN¥45.03 +3.8%	8.2%	CN¥50.00	CN¥41.18	CN¥36.22	3

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

Hangzhou Sunrise TechnologyLtd

CN¥8.7b

Designs, develops, manufactures, and sells electricity energy meters and power information collection systems in China.

300360

CN¥16.88

7D

-1.7%

1Y

18.3%

Avary Holding(Shenzhen)Co

CN¥70.1b

Engages in the research and development, design, manufacture, and sale of printed circuit boards in China.

2938

CN¥31.67

7D

-3.6%

1Y

46.6%

Hexing ElectricalLtd

CN¥17.8b

Provides electrical equipment and related solutions to power utilities worldwide.

603556

CN¥36.80

7D

-5.8%

1Y

41.5%

WuXi Xinje ElectricLtd Valuation