Skyworth Digital Co., Ltd.

XSEC:000810 Stock Report

Market Cap: CN¥14.4b

Skyworth Digital Valuation

Is 000810 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 000810 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 000810 (CN¥12.58) is trading above our estimate of fair value (CN¥1.25)

Significantly Below Fair Value: 000810 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 000810?

Key metric: As 000810 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 000810. This is calculated by dividing 000810's market cap by their current earnings.
What is 000810's PE Ratio?
PE Ratio36.8x
EarningsCN¥390.73m
Market CapCN¥14.36b

Price to Earnings Ratio vs Peers

How does 000810's PE Ratio compare to its peers?

The above table shows the PE ratio for 000810 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average135.6x
603712 TianJin 712 Communication & Broadcasting
133.6x53.8%CN¥13.7b
600776 Eastern CommunicationsLtd
113.1xn/aCN¥12.2b
600198 Datang Telecom Technology
191.7xn/aCN¥13.9b
603083 CIG ShangHai
104xn/aCN¥12.5b
000810 Skyworth Digital
36.8x29.0%CN¥14.4b

Price-To-Earnings vs Peers: 000810 is good value based on its Price-To-Earnings Ratio (36.8x) compared to the peer average (130.1x).


Price to Earnings Ratio vs Industry

How does 000810's PE Ratio compare vs other companies in the CN Communications Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
000810 36.8xIndustry Avg. 67.1xNo. of Companies5PE020406080100+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 000810 is good value based on its Price-To-Earnings Ratio (36.8x) compared to the CN Communications industry average (65.3x).


Price to Earnings Ratio vs Fair Ratio

What is 000810's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

000810 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio36.8x
Fair PE Ratio37.8x

Price-To-Earnings vs Fair Ratio: 000810 is good value based on its Price-To-Earnings Ratio (36.8x) compared to the estimated Fair Price-To-Earnings Ratio (37.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 000810 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCN¥12.58
CN¥13.69
+8.8%
13.2%CN¥15.50CN¥11.88n/a2
Nov ’25CN¥12.83
CN¥13.69
+6.7%
13.2%CN¥15.50CN¥11.88n/a2
Oct ’25CN¥11.08
CN¥13.69
+23.6%
13.2%CN¥15.50CN¥11.88n/a2
Sep ’25CN¥11.56
CN¥13.69
+18.4%
13.2%CN¥15.50CN¥11.88n/a2
Aug ’25CN¥8.16
CN¥15.01
+83.9%
3.3%CN¥15.50CN¥14.52n/a2
Jul ’25CN¥8.61
CN¥15.01
+74.3%
3.3%CN¥15.50CN¥14.52n/a2
Jun ’25CN¥9.75
CN¥15.01
+53.9%
2.7%CN¥15.50CN¥14.52n/a3
May ’25CN¥10.52
CN¥15.01
+42.6%
2.7%CN¥15.50CN¥14.52n/a3
Apr ’25CN¥11.26
CN¥15.01
+33.3%
2.7%CN¥15.50CN¥14.52n/a3
Mar ’25CN¥12.00
CN¥15.80
+31.7%
5.5%CN¥17.00CN¥15.00n/a3
Feb ’25CN¥10.11
CN¥15.80
+56.3%
5.5%CN¥17.00CN¥15.00n/a3
Jan ’25CN¥15.71
CN¥15.80
+0.6%
5.5%CN¥17.00CN¥15.00n/a3
Dec ’24CN¥12.96
CN¥15.80
+21.9%
5.5%CN¥17.00CN¥15.00n/a3
Nov ’24CN¥12.05
CN¥16.20
+34.4%
4.9%CN¥17.00CN¥15.40CN¥12.832
Oct ’24CN¥13.64
CN¥16.20
+18.8%
4.9%CN¥17.00CN¥15.40CN¥11.082
Sep ’24CN¥13.81
CN¥16.20
+17.3%
4.9%CN¥17.00CN¥15.40CN¥11.562
Aug ’24CN¥15.21
CN¥22.03
+44.8%
1.2%CN¥22.30CN¥21.75CN¥8.162
Jul ’24CN¥16.17
CN¥22.03
+36.2%
1.2%CN¥22.30CN¥21.75CN¥8.612
Jun ’24CN¥18.30
CN¥22.03
+20.4%
1.2%CN¥22.30CN¥21.75CN¥9.752
May ’24CN¥16.41
CN¥22.03
+34.2%
1.2%CN¥22.30CN¥21.75CN¥10.522
Apr ’24CN¥18.96
CN¥24.18
+27.5%
0.7%CN¥24.36CN¥24.00CN¥11.262
Mar ’24CN¥16.08
CN¥21.12
+31.3%
10.0%CN¥23.24CN¥19.00CN¥12.002
Feb ’24CN¥16.22
CN¥21.12
+30.2%
10.0%CN¥23.24CN¥19.00CN¥10.112
Jan ’24CN¥13.94
CN¥22.40
+60.7%
3.8%CN¥23.24CN¥21.55CN¥15.712
Dec ’23CN¥15.14
CN¥22.40
+47.9%
3.8%CN¥23.24CN¥21.55CN¥12.962
Nov ’23CN¥15.08
CN¥22.40
+48.5%
3.8%CN¥23.24CN¥21.55CN¥12.052

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies