Unisplendour Future Growth

Future criteria checks 1/6

Unisplendour is forecast to grow earnings and revenue by 18% and 11.6% per annum respectively. EPS is expected to grow by 18.2% per annum. Return on equity is forecast to be 8.4% in 3 years.

Key information

18.0%

Earnings growth rate

18.2%

EPS growth rate

Electronic earnings growth	27.1%
Revenue growth rate	11.6%
Future return on equity	8.4%
Analyst coverage	Good
Last updated	11 Jun 2024

Recent future growth updates

Unisplendour Corporation Limited Just Missed Earnings - But Analysts Have Updated Their Models

May 02

Recent updates

Some Investors May Be Worried About Unisplendour's (SZSE:000938) Returns On Capital

Jun 12

Unisplendour (SZSE:000938) Has A Somewhat Strained Balance Sheet

May 25

Weak Statutory Earnings May Not Tell The Whole Story For Unisplendour (SZSE:000938)

May 06

Unisplendour Corporation Limited Just Missed Earnings - But Analysts Have Updated Their Models

May 02

Earnings Tell The Story For Unisplendour Corporation Limited (SZSE:000938)

Apr 22

Unisplendour (SZSE:000938) Might Be Having Difficulty Using Its Capital Effectively

Mar 01

Earnings and Revenue Growth Forecasts

SZSE:000938 - Analysts future estimates and past financials data (CNY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	107,023	3,448	6,568	6,224	10
12/31/2025	96,678	2,989	3,492	4,191	13
12/31/2024	85,671	2,513	12,045	5,995	12
3/31/2024	77,786	2,078	-3,639	-2,842	N/A
12/31/2023	77,308	2,103	-2,798	-1,857	N/A
9/30/2023	75,383	2,059	-1,997	-1,143	N/A
6/30/2023	75,701	2,221	2,848	3,447	N/A
3/31/2023	75,245	2,225	4,809	5,393	N/A
1/1/2023	74,058	2,158	3,536	4,019	N/A
9/30/2022	73,903	2,186	1,844	2,383	N/A
6/30/2022	71,290	2,181	-2,569	-2,066	N/A
3/31/2022	69,472	2,245	-4,192	-3,650	N/A
1/1/2022	67,638	2,148	-2,707	-2,180	N/A
9/30/2021	66,342	2,176	-1,537	-876	N/A
6/30/2021	65,233	1,881	2,863	3,457	N/A
3/31/2021	63,550	1,880	5,230	6,531	N/A
12/31/2020	60,084	1,812	3,371	5,010	N/A
9/30/2020	57,510	1,839	4,866	6,657	N/A
6/30/2020	56,819	1,855	3,763	5,925	N/A
3/31/2020	51,919	1,675	616	2,438	N/A
12/31/2019	54,099	1,843	-189	1,699	N/A
9/30/2019	51,851	1,785	-932	920	N/A
6/30/2019	48,763	1,818	-1,504	156	N/A
3/31/2019	50,447	1,834	-550	893	N/A
12/31/2018	48,338	1,706	3,103	4,873	N/A
9/30/2018	46,497	1,608	-539	1,584	N/A
6/30/2018	44,654	1,497	-1,265	946	N/A
3/31/2018	41,411	1,496	-1,148	1,848	N/A
12/31/2017	39,072	1,565	N/A	270	N/A
9/30/2017	36,962	1,414	N/A	549	N/A
6/30/2017	35,316	1,351	N/A	746	N/A
3/31/2017	32,409	1,091	N/A	984	N/A
12/31/2016	27,710	815	N/A	1,308	N/A
9/30/2016	21,923	556	N/A	1,379	N/A
6/30/2016	16,923	323	N/A	664	N/A
3/31/2016	13,804	161	N/A	236	N/A
12/31/2015	13,350	152	N/A	93	N/A
9/30/2015	12,899	166	N/A	-160	N/A
6/30/2015	12,390	180	N/A	285	N/A
3/31/2015	11,756	139	N/A	95	N/A
12/31/2014	11,145	126	N/A	121	N/A
9/30/2014	10,229	117	N/A	-105	N/A
6/30/2014	9,512	115	N/A	-162	N/A
3/31/2014	8,992	104	N/A	44	N/A
12/31/2013	8,520	101	N/A	124	N/A
9/30/2013	7,893	86	N/A	20	N/A
6/30/2013	7,305	80	N/A	-87	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 000938's forecast earnings growth (18% per year) is above the savings rate (2.9%).

Earnings vs Market: 000938's earnings (18% per year) are forecast to grow slower than the CN market (22.7% per year).

High Growth Earnings: 000938's earnings are forecast to grow, but not significantly.

Revenue vs Market: 000938's revenue (11.6% per year) is forecast to grow slower than the CN market (13.9% per year).

High Growth Revenue: 000938's revenue (11.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 000938's Return on Equity is forecast to be low in 3 years time (8.4%).

Unisplendour Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

Price target decreased by 11% to CN¥27.68

Consensus EPS estimates fall by 11%

Unisplendour Corporation Limited Just Missed Earnings - But Analysts Have Updated Their Models

Price target decreased by 8.6% to CN¥31.02

Price target increased by 7.2% to CN¥37.09

Consensus EPS estimates fall by 11%

Recent updates

Unisplendour Corporation Limited Announces Final Dividend on A Shares for 2023, Payable on 19 June 2024

Some Investors May Be Worried About Unisplendour's (SZSE:000938) Returns On Capital

Insufficient new directors

Unisplendour (SZSE:000938) Has A Somewhat Strained Balance Sheet

Investor sentiment improves as stock rises 15%

Weak Statutory Earnings May Not Tell The Whole Story For Unisplendour (SZSE:000938)

Price target decreased by 11% to CN¥27.68

Consensus EPS estimates fall by 11%

Unisplendour Corporation Limited Just Missed Earnings - But Analysts Have Updated Their Models

Unisplendour Corporation Limited Proposes Final Dividend for 2023

Unisplendour Corporation Limited, Annual General Meeting, May 28, 2024

First quarter 2024 earnings released: EPS: CN¥0.14 (vs CN¥0.15 in 1Q 2023)

Earnings Tell The Story For Unisplendour Corporation Limited (SZSE:000938)

Price target decreased by 8.6% to CN¥31.02

Unisplendour Corporation Limited to Report Q1, 2024 Results on Apr 30, 2024

Unisplendour (SZSE:000938) Might Be Having Difficulty Using Its Capital Effectively

Investor sentiment improves as stock rises 21%

Unisplendour Corporation Limited to Report Fiscal Year 2023 Results on Apr 30, 2024

Third quarter 2023 earnings released: EPS: CN¥0.18 (vs CN¥0.24 in 3Q 2022)

New minor risk - Earnings quality

Second quarter 2023 earnings released: EPS: CN¥0.20 (vs CN¥0.20 in 2Q 2022)

Price target increased by 7.2% to CN¥37.09

Investor sentiment improves as stock rises 15%

Unisplendour Corporation Limited announced that it expects to receive CNY 12 billion in funding

Investor sentiment deteriorates as stock falls 19%

Investor sentiment improves as stock rises 17%

Consensus EPS estimates fall by 11%

Price target increased by 13% to CN¥32.54

Full year 2022 earnings: EPS and revenues miss analyst expectations

Investor sentiment improves as stock rises 17%

Unisplendour Corporation Limit agreed to acquire remaining 49% stake in New H3C Technologies Co., Ltd. from H3C Holdings Limited and Izar Holding Co.

Price target increased to CN¥26.70

Investor sentiment improved over the past week

Third quarter 2022 earnings released: EPS: CN¥0.24 (vs CN¥0.24 in 3Q 2021)

Second quarter 2022 earnings released: EPS: CN¥0.20 (vs CN¥0.23 in 2Q 2021)

Unisplendour Corporation Limited Implements Final Dividend for 2021, Payable on August 8, 2022

Unisplendour Corporation Limited Approves Cash Dividend for the Year 2021

Unisplendour Corporation Limited, Annual General Meeting, Jun 29, 2022

Price target decreased to CN¥27.45

First quarter 2022 earnings: EPS and revenues miss analyst expectations

Consensus EPS estimates fall by 11%

Unisplendour Corporation Limited Proposes Final Cash Dividend for the Year 2021

Full year 2021 earnings: EPS and revenues miss analyst expectations

Investor sentiment deteriorated over the past week

Price target increased to CN¥31.70

Third quarter 2021 earnings released: EPS CN¥0.24 (vs CN¥0.14 in 3Q 2020)

Second quarter 2021 earnings released: EPS CN¥0.23 (vs CN¥0.22 in 2Q 2020)

Investor sentiment deteriorated over the past week

Alibaba, Others Reportedly Weigh Bids for Unisplendour Stake Worth Up to $7.7 Billion

Investor sentiment improved over the past week

Unisplendour Corporation Limited Announces 2020 Final Profit Distribution Plan to Be Implemented (A Shares), Payable on June 4, 2021

Unisplendour Corporation Limited Approves Final Dividend for the Year 2020

Unisplendour Corporation Limited Proposes Final Cash Dividend for the Year 2020

Full year 2020 earnings released: EPS CN¥0.66 (vs CN¥0.64 in FY 2019)

Investor sentiment deteriorated over the past week

New 90-day high: CN¥24.75

Investor sentiment improved over the past week

New 90-day low: CN¥19.92

Unisplendour Plans to Buy 46.7% Stake in Cloud Computing Firm

New 90-day low: CN¥21.50

Third quarter earnings released

New 90-day low: CN¥24.92

New 90-day low - CN¥27.17

Earnings released

Unisplendour Corporation Limited to Report First Half, 2020 Results on Aug 25, 2020

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity