Beijing Tricolor Technology Future Growth
Future criteria checks 5/6
Beijing Tricolor Technology is forecast to grow earnings and revenue by 49.2% and 32.3% per annum respectively. EPS is expected to grow by 48.8% per annum. Return on equity is forecast to be 12.6% in 3 years.
Key information
49.2%
Earnings growth rate
48.8%
EPS growth rate
| Electronic earnings growth | 32.3% |
| Revenue growth rate | 32.3% |
| Future return on equity | 12.6% |
| Analyst coverage | Low |
| Last updated | 25 Oct 2024 |
Recent future growth updates
Recent updates
Beijing Tricolor Technology Co., Ltd's (SHSE:603516) P/S Is Still On The Mark Following 28% Share Price Bounce
Nov 11
Returns On Capital Signal Tricky Times Ahead For Beijing Tricolor Technology (SHSE:603516)
Sep 28With A 26% Price Drop For Beijing Tricolor Technology Co., Ltd (SHSE:603516) You'll Still Get What You Pay For
Aug 12Capital Allocation Trends At Beijing Tricolor Technology (SHSE:603516) Aren't Ideal
Jun 28Beijing Tricolor Technology Co., Ltd (SHSE:603516) Looks Just Right With A 28% Price Jump
Apr 30Beijing Tricolor Technology's (SHSE:603516) Anemic Earnings Might Be Worse Than You Think
Apr 24Is Beijing Tricolor Technology (SHSE:603516) A Risky Investment?
Mar 15Beijing Tricolor Technology Co., Ltd's (SHSE:603516) Shares Climb 26% But Its Business Is Yet to Catch Up
Feb 27Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 1,075 | 200 | N/A | 158 | 1 |
| 12/31/2025 | 811 | 134 | N/A | 114 | 1 |
| 12/31/2024 | 634 | 91 | N/A | 81 | 1 |
| 9/30/2024 | 488 | 57 | 34 | 36 | N/A |
| 6/30/2024 | 515 | 50 | -28 | -24 | N/A |
| 3/31/2024 | 502 | 36 | 111 | 115 | N/A |
| 12/31/2023 | 499 | 17 | 116 | 120 | N/A |
| 9/30/2023 | 447 | 20 | 62 | 66 | N/A |
| 6/30/2023 | 428 | 18 | 107 | 109 | N/A |
| 3/31/2023 | 386 | 26 | 38 | 49 | N/A |
| 12/31/2022 | 381 | 30 | 25 | 40 | N/A |
| 9/30/2022 | 409 | 54 | 90 | 114 | N/A |
| 6/30/2022 | 433 | 74 | 92 | 121 | N/A |
| 3/31/2022 | 449 | 63 | 70 | 107 | N/A |
| 12/31/2021 | 468 | 83 | 62 | 100 | N/A |
| 9/30/2021 | 496 | 95 | 64 | 102 | N/A |
| 6/30/2021 | 527 | 116 | 43 | 92 | N/A |
| 3/31/2021 | 518 | 138 | 94 | 140 | N/A |
| 12/31/2020 | 483 | 128 | 103 | 145 | N/A |
| 9/30/2020 | 407 | 102 | 83 | 129 | N/A |
| 6/30/2020 | 354 | 96 | 5 | 87 | N/A |
| 3/31/2020 | 351 | 98 | -99 | 32 | N/A |
| 12/31/2019 | 371 | 114 | -120 | 13 | N/A |
| 9/30/2019 | 357 | 113 | -138 | -14 | N/A |
| 6/30/2019 | 318 | 99 | -120 | 38 | N/A |
| 3/31/2019 | 275 | 80 | -79 | 42 | N/A |
| 12/31/2018 | 276 | 85 | -59 | 60 | N/A |
| 9/30/2018 | 262 | 88 | -47 | 71 | N/A |
| 6/30/2018 | 259 | 88 | N/A | 51 | N/A |
| 3/31/2018 | 281 | 108 | N/A | 56 | N/A |
| 12/31/2017 | 250 | 91 | N/A | 50 | N/A |
| 9/30/2017 | 241 | 91 | N/A | 31 | N/A |
| 6/30/2017 | 234 | 86 | N/A | 47 | N/A |
| 3/31/2017 | 203 | 66 | N/A | 36 | N/A |
| 12/31/2016 | 219 | 81 | N/A | 49 | N/A |
| 9/30/2016 | 211 | 81 | N/A | N/A | N/A |
| 6/30/2016 | 202 | 80 | N/A | 65 | N/A |
| 3/31/2016 | 186 | 75 | N/A | 66 | N/A |
| 12/31/2015 | 169 | 48 | N/A | 67 | N/A |
| 12/31/2014 | 150 | 45 | N/A | 70 | N/A |
| 12/31/2013 | 109 | 39 | N/A | 8 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 603516's forecast earnings growth (49.2% per year) is above the savings rate (2.8%).
Earnings vs Market: 603516's earnings (49.2% per year) are forecast to grow faster than the CN market (26.2% per year).
High Growth Earnings: 603516's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 603516's revenue (32.3% per year) is forecast to grow faster than the CN market (13.9% per year).
High Growth Revenue: 603516's revenue (32.3% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 603516's Return on Equity is forecast to be low in 3 years time (12.6%).