Beijing CTJ Information Technology Valuation

Q: What is the Fair Price of 301153 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

301153 (CN¥31.55) is trading above our estimate of [[fair value]] (CN¥0.1)

Is 301153 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 301153 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 301153 (CN¥31.55) is trading above our estimate of fair value (CN¥0.1)

Significantly Below Fair Value: 301153 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 301153?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for 301153. This is calculated by dividing 301153's market cap by their current preferred multiple.
What is 301153's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	CN¥11.04b

301153 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	8.7x
Enterprise Value/EBITDA	53.9x
PEG Ratio	1.6x

Price to Earnings Ratio vs Peers

How does 301153's PE Ratio compare to its peers?

The above table shows the PE ratio for 301153 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	104.2x
002063 YGSOFT	35.7x	18.1%	CN¥11.1b
300624 Wondershare Technology Group	165.9x	31.8%	CN¥11.1b
300598 ArcherMind Technology (Nanjing)	43.5x	n/a	CN¥10.5b
688083 ZwsoftLtd	171.6x	28.7%	CN¥11.8b
301153 Beijing CTJ Information Technology	48.7x	30.6%	CN¥11.0b

Price-To-Earnings vs Peers: 301153 is good value based on its Price-To-Earnings Ratio (48.7x) compared to the peer average (104.2x).

Price to Earnings Ratio vs Industry

How does 301153's PE Ratio compare vs other companies in the CN Software Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	45.7%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	45.7%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: 301153 is good value based on its Price-To-Earnings Ratio (48.7x) compared to the CN Software industry average (78.3x).

Price to Earnings Ratio vs Fair Ratio

What is 301153's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

301153 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	48.7x
Fair PE Ratio	45.7x

Price-To-Earnings vs Fair Ratio: 301153 is expensive based on its Price-To-Earnings Ratio (48.7x) compared to the estimated Fair Price-To-Earnings Ratio (45.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 301153 forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	CN¥31.55	CN¥29.50 -6.5%	33.4%	CN¥43.33	CN¥21.18	n/a	3
Sep ’25	CN¥17.82	CN¥35.39 +98.6%	28.5%	CN¥43.33	CN¥21.18	n/a	3
Aug ’25	CN¥19.93	CN¥42.59 +113.7%	1.6%	CN¥43.33	CN¥41.67	n/a	3
Jul ’25	CN¥28.97	CN¥42.59 +47.0%	1.6%	CN¥43.33	CN¥41.67	n/a	3
Jun ’25	CN¥28.72	CN¥42.59 +48.3%	1.6%	CN¥43.33	CN¥41.67	n/a	3
May ’25	CN¥32.72	CN¥42.59 +30.2%	1.6%	CN¥43.33	CN¥41.67	n/a	3
Apr ’25	CN¥35.05	CN¥42.59 +21.5%	1.6%	CN¥43.33	CN¥41.67	n/a	3
Mar ’25	CN¥37.22	CN¥44.26 +18.9%	4.3%	CN¥46.11	CN¥41.67	n/a	3
Feb ’25	CN¥31.23	CN¥44.26 +41.7%	4.3%	CN¥46.11	CN¥41.67	n/a	3
Jan ’25	CN¥43.48	CN¥44.26 +1.8%	4.3%	CN¥46.11	CN¥41.67	n/a	3
Dec ’24	CN¥37.72	CN¥44.26 +17.3%	4.3%	CN¥46.11	CN¥41.67	n/a	3
Nov ’24	CN¥33.16	CN¥44.26 +33.5%	4.3%	CN¥46.11	CN¥41.67	n/a	3
Oct ’24	CN¥34.09	CN¥50.41 +47.9%	14.0%	CN¥60.00	CN¥41.67	CN¥31.55	4
Sep ’24	CN¥35.74	CN¥53.33 +49.2%	10.7%	CN¥60.00	CN¥46.11	CN¥17.82	3
Aug ’24	CN¥37.89	CN¥56.93 +50.2%	5.4%	CN¥60.00	CN¥53.87	CN¥19.93	2
Jul ’24	CN¥41.64	CN¥56.93 +36.7%	5.4%	CN¥60.00	CN¥53.87	CN¥28.97	2
Jun ’24	CN¥49.01	CN¥56.93 +16.2%	5.4%	CN¥60.00	CN¥53.87	CN¥28.72	2
May ’24	CN¥44.95	CN¥56.93 +26.7%	5.4%	CN¥60.00	CN¥53.87	CN¥32.72	2
Apr ’24	CN¥40.56	CN¥51.93 +28.1%	3.7%	CN¥53.87	CN¥50.00	CN¥35.05	2
Jan ’24	n/a	CN¥29.20 0%	30.1%	CN¥37.98	CN¥20.42	CN¥43.48	2
Dec ’23	n/a	CN¥29.20 0%	30.1%	CN¥37.98	CN¥20.42	CN¥37.72	2
Nov ’23	n/a	CN¥25.38 0%	19.6%	CN¥30.35	CN¥20.42	CN¥33.16	2

Analyst Forecast: Target price is lower than the current share price.