Jiayuan Science and TechnologyLtd is forecast to grow earnings and revenue by 114% and 42.1% per annum respectively while EPS is expected to grow by 113.2% per annum.
Key information
114.0%
Earnings growth rate
113.24%
EPS growth rate
IT earnings growth
32.6%
Revenue growth rate
42.1%
Future return on equity
n/a
Analyst coverage
Low
Last updated
01 Dec 2025
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
XSEC:301117 - Analysts future estimates and past financials data (CNY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2027
768
145
N/A
81
1
12/31/2026
652
91
N/A
-272
1
3/31/2026
326
-53
-110
20
N/A
12/31/2025
320
-43
-126
-9
N/A
9/30/2025
345
20
-187
-79
N/A
6/30/2025
348
9
-146
-42
N/A
3/31/2025
343
13
-214
-100
N/A
12/31/2024
337
11
-178
-51
N/A
9/30/2024
236
-56
-192
-115
N/A
6/30/2024
254
-25
-184
-111
N/A
3/31/2024
193
-30
-125
-59
N/A
12/31/2023
227
-5
-98
-52
N/A
9/30/2023
294
57
-83
-52
N/A
6/30/2023
250
46
-99
-47
N/A
3/31/2023
306
74
-209
-166
N/A
1/1/2023
270
62
-226
-191
N/A
9/30/2022
322
84
-186
-161
N/A
6/30/2022
332
95
-162
-159
N/A
3/31/2022
328
95
-63
-60
N/A
1/1/2022
317
93
-53
-50
N/A
9/30/2021
205
56
-45
-41
N/A
6/30/2021
230
61
7
10
N/A
3/31/2021
147
30
-24
-22
N/A
12/31/2020
191
53
-3
0
N/A
12/31/2019
131
32
N/A
14
N/A
12/31/2018
103
21
N/A
-23
N/A
9/30/2018
92
17
N/A
-21
N/A
6/30/2018
80
11
N/A
-19
N/A
3/31/2018
79
11
N/A
-10
N/A
12/31/2017
79
11
N/A
0
N/A
9/30/2017
65
8
N/A
-1
N/A
6/30/2017
52
6
N/A
-1
N/A
3/31/2017
51
5
N/A
-4
N/A
12/31/2016
51
5
N/A
-6
N/A
9/30/2016
39
3
N/A
-3
N/A
6/30/2016
27
2
N/A
0
N/A
3/31/2016
21
1
N/A
4
N/A
12/31/2015
14
1
N/A
8
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 301117 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.4%).
Earnings vs Market: 301117 is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: 301117 is expected to become profitable in the next 3 years.
Revenue vs Market: 301117's revenue (42.1% per year) is forecast to grow faster than the CN market (16.2% per year).
High Growth Revenue: 301117's revenue (42.1% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if 301117's Return on Equity is forecast to be high in 3 years time
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/23 01:15
End of Day Share Price
2026/05/22 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Jiayuan Science and Technology Co.,Ltd. is covered by 2 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.