Doushen (Beijing) Education & Technology Future Growth
Future criteria checks 4/6
Doushen (Beijing) Education & Technology is forecast to grow earnings and revenue by 23.8% and 38.4% per annum respectively. EPS is expected to grow by 35.5% per annum. Return on equity is forecast to be 18.9% in 3 years.
Key information
23.8%
Earnings growth rate
35.5%
EPS growth rate
| Software earnings growth | 53.8% |
| Revenue growth rate | 38.4% |
| Future return on equity | 18.9% |
| Analyst coverage | Low |
| Last updated | 29 Oct 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 2,085 | 322 | N/A | 507 | 1 |
| 12/31/2025 | 1,427 | 210 | N/A | 327 | 1 |
| 12/31/2024 | 989 | 130 | N/A | 223 | 1 |
| 9/30/2024 | 910 | 243 | 119 | 119 | N/A |
| 6/30/2024 | 859 | 156 | 123 | 124 | N/A |
| 3/31/2024 | 1,027 | 107 | 28 | 28 | N/A |
| 12/31/2023 | 993 | 32 | 58 | 58 | N/A |
| 9/30/2023 | 1,043 | -594 | 41 | 89 | N/A |
| 6/30/2023 | 1,065 | -662 | 36 | 82 | N/A |
| 3/31/2023 | 1,002 | -698 | 53 | 99 | N/A |
| 1/1/2023 | 1,013 | -687 | 52 | 97 | N/A |
| 9/30/2022 | 1,062 | -591 | 211 | 167 | N/A |
| 6/30/2022 | 1,061 | -460 | 109 | 64 | N/A |
| 3/31/2022 | 1,051 | -591 | 4 | 3 | N/A |
| 1/1/2022 | 1,122 | -592 | 55 | 55 | N/A |
| 9/30/2021 | 1,177 | -2,669 | 102 | 272 | N/A |
| 6/30/2021 | 1,343 | -2,685 | 174 | 369 | N/A |
| 3/31/2021 | 1,493 | -2,471 | 163 | 316 | N/A |
| 12/31/2020 | 1,386 | -2,567 | -96 | 92 | N/A |
| 9/30/2020 | 1,534 | -130 | -308 | -87 | N/A |
| 6/30/2020 | 1,593 | -110 | -265 | -64 | N/A |
| 3/31/2020 | 1,642 | -146 | -155 | 44 | N/A |
| 12/31/2019 | 1,979 | 22 | 48 | 215 | N/A |
| 9/30/2019 | 2,178 | -1,341 | 56 | 167 | N/A |
| 6/30/2019 | 2,305 | -1,297 | -18 | 95 | N/A |
| 3/31/2019 | 2,163 | -1,382 | -102 | 16 | N/A |
| 12/31/2018 | 1,952 | -1,395 | -276 | -152 | N/A |
| 9/30/2018 | 2,190 | 145 | -183 | -21 | N/A |
| 6/30/2018 | 2,030 | 111 | N/A | -97 | N/A |
| 3/31/2018 | 2,113 | 197 | N/A | -143 | N/A |
| 12/31/2017 | 2,161 | 203 | N/A | -166 | N/A |
| 9/30/2017 | 2,137 | 288 | N/A | 47 | N/A |
| 6/30/2017 | 2,063 | 285 | N/A | 42 | N/A |
| 3/31/2017 | 2,003 | 292 | N/A | 81 | N/A |
| 12/31/2016 | 1,884 | 280 | N/A | 279 | N/A |
| 9/30/2016 | 1,263 | 171 | N/A | -75 | N/A |
| 6/30/2016 | 1,159 | 173 | N/A | 83 | N/A |
| 3/31/2016 | 1,089 | 159 | N/A | 111 | N/A |
| 12/31/2015 | 1,023 | 130 | N/A | 98 | N/A |
| 9/30/2015 | 1,032 | 90 | N/A | 36 | N/A |
| 6/30/2015 | 964 | 78 | N/A | 21 | N/A |
| 3/31/2015 | 874 | 77 | N/A | 50 | N/A |
| 12/31/2014 | 847 | 100 | N/A | 92 | N/A |
| 9/30/2014 | 684 | 59 | N/A | 36 | N/A |
| 6/30/2014 | 688 | 64 | N/A | 32 | N/A |
| 3/31/2014 | 638 | 63 | N/A | 40 | N/A |
| 12/31/2013 | 618 | 62 | N/A | 41 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 300010's forecast earnings growth (23.8% per year) is above the savings rate (2.8%).
Earnings vs Market: 300010's earnings (23.8% per year) are forecast to grow slower than the CN market (26.2% per year).
High Growth Earnings: 300010's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 300010's revenue (38.4% per year) is forecast to grow faster than the CN market (13.8% per year).
High Growth Revenue: 300010's revenue (38.4% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 300010's Return on Equity is forecast to be low in 3 years time (18.9%).