Sichuan Jiuyuan Yinhai Software.Co.Ltd Valuation

Q: What is the Fair Price of 002777 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

002777 (CN¥20.6) is trading below our estimate of [[fair value]] (CN¥66.45)

Is 002777 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 002777 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 002777 (CN¥20.6) is trading below our estimate of fair value (CN¥66.45)

Significantly Below Fair Value: 002777 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 002777?

Key metric: As 002777 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 002777. This is calculated by dividing 002777's market cap by their current earnings.
What is 002777's PE Ratio?
PE Ratio	116x
Earnings	CN¥72.51m
Market Cap	CN¥8.41b

002777 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	6.7x
Enterprise Value/EBITDA	75.6x
PEG Ratio	2.9x

Price to Earnings Ratio vs Peers

How does 002777's PE Ratio compare to its peers?

The above table shows the PE ratio for 002777 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	42.5x
300687 Guangzhou Sie Consulting	33.8x	29.9%	CN¥7.5b
300872 Tansun Technology	47.2x	18.4%	CN¥6.6b
300378 Digiwin	51.1x	24.7%	CN¥7.7b
688232 Guo Tai Epoint SoftwareLtd	37.8x	21.2%	CN¥10.2b
002777 Sichuan Jiuyuan Yinhai Software.Co.Ltd	116x	39.3%	CN¥8.4b

Price-To-Earnings vs Peers: 002777 is expensive based on its Price-To-Earnings Ratio (116x) compared to the peer average (42.5x).

Price to Earnings Ratio vs Industry

How does 002777's PE Ratio compare vs other companies in the CN Software Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap
000606 Shunliban Information ServiceLtd	2.7x	n/a	US$29.57m

No more companies available in this PE range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 002777 is expensive based on its Price-To-Earnings Ratio (116x) compared to the CN Software industry average (95.6x).

Price to Earnings Ratio vs Fair Ratio

What is 002777's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

002777 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	116x
Fair PE Ratio	45.9x

Price-To-Earnings vs Fair Ratio: 002777 is expensive based on its Price-To-Earnings Ratio (116x) compared to the estimated Fair Price-To-Earnings Ratio (45.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

DBAPPSecurity

CN¥5.2b

Engages in the research and development, manufacture, and sale of cybersecurity products in China.

688023

CN¥50.80

-1.0%

-48.9%

Yusys Technologies

CN¥14.1b

Operates as financial technology facilitator that provides fintech products and services.

300674

CN¥20.50

-9.5%

21.7%

Qi An Xin Technology Group

CN¥21.5b

A cyber-security company, provides cybersecurity products and services for government, enterprises, and other institutions in China and internationally.

688561

CN¥31.44

-5.8%

-31.7%