Beijing E-TechstarLtd Valuation

Q: What is the Fair Price of 300513 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

300513 (CN¥9.49) is trading below our estimate of [[fair value]] (CN¥50.67)

Is 300513 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 300513 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 300513 (CN¥9.49) is trading below our estimate of fair value (CN¥50.67)

Significantly Below Fair Value: 300513 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 300513?

Key metric: As 300513 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 300513. This is calculated by dividing 300513's market cap by their current revenue.
What is 300513's PS Ratio?
PS Ratio	2.4x
Sales	CN¥1.22b
Market Cap	CN¥3.07b

300513 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3x
Enterprise Value/EBITDA	653.4x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 300513's PS Ratio compare to its peers?

The above table shows the PS ratio for 300513 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	7.2x
688369 BeiJing Seeyon Internet Software	2.7x	16.9%	CN¥2.7b
300209 Youkeshu TechnologyLtd	5.2x	n/a	CN¥2.5b
301185 Shandong Shanda OumasoftLTD	12.4x	n/a	CN¥2.9b
301159 Beijing SunwayWorld Science & Technology	8.3x	n/a	CN¥2.9b
300513 Beijing E-TechstarLtd	2.4x	7.9%	CN¥3.1b

Price-To-Sales vs Peers: 300513 is good value based on its Price-To-Sales Ratio (2.4x) compared to the peer average (7.2x).

Price to Sales Ratio vs Industry

How does 300513's PS Ratio compare vs other companies in the CN Software Industry?

2 Companies	Price / Sales	Estimated Growth	Market Cap
300038 Beijing Shuzhi TechnologyLtd	0.2x	n/a	US$52.48m
688555 Essence Information Technology	0.7x	n/a	US$12.88m

No more companies available in this PS range

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 300513 is good value based on its Price-To-Sales Ratio (2.4x) compared to the CN Software industry average (7.3x).

Price to Sales Ratio vs Fair Ratio

What is 300513's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

300513 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	2.4x
Fair PS Ratio	1.6x

Price-To-Sales vs Fair Ratio: 300513 is expensive based on its Price-To-Sales Ratio (2.4x) compared to the estimated Fair Price-To-Sales Ratio (1.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

State Grid Information & Communication

CN¥25.8b

State Grid Information & Communication Co., Ltd.

600131

CN¥20.82

-8.4%

35.8%

DBAPPSecurity

CN¥5.2b

Engages in the research and development, manufacture, and sale of cybersecurity products in China.

688023

CN¥50.80

-1.0%

-48.9%

Shanghai Baosight SoftwareLtd

CN¥69.3b

Provides industrial solutions in China.

600845

CN¥28.30

-1.2%

-18.4%