Shenzhen Das Intellitech Valuation

Q: What is the Fair Price of 002421 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

002421 (CN¥3.26) is trading above our estimate of [[fair value]] (CN¥0.24)

Is 002421 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 002421 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 002421 (CN¥3.26) is trading above our estimate of fair value (CN¥0.24)

Significantly Below Fair Value: 002421 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 002421?

Key metric: As 002421 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 002421. This is calculated by dividing 002421's market cap by their current earnings.
What is 002421's PE Ratio?
PE Ratio	122.3x
Earnings	CN¥56.53m
Market Cap	CN¥6.91b

002421 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.8x
Enterprise Value/EBITDA	35.1x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 002421's PE Ratio compare to its peers?

The above table shows the PE ratio for 002421 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	63.4x
300310 Eastone Century TechnologyLtd	124.4x	n/a	CN¥8.1b
002649 Beyondsoft	41x	34.5%	CN¥7.0b
002093 Guomai Technologies	46.5x	n/a	CN¥7.6b
002401 COSCO SHIPPING Technology	41.6x	n/a	CN¥6.1b
002421 Shenzhen Das Intellitech	122.3x	n/a	CN¥6.9b

Price-To-Earnings vs Peers: 002421 is expensive based on its Price-To-Earnings Ratio (122.3x) compared to the peer average (63.4x).

Price to Earnings Ratio vs Industry

How does 002421's PE Ratio compare vs other companies in the CN IT Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 002421 is expensive based on its Price-To-Earnings Ratio (122.3x) compared to the CN IT industry average (69.7x).

Price to Earnings Ratio vs Fair Ratio

What is 002421's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

002421 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	122.3x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 002421's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Shanghai Baosight SoftwareLtd

CN¥69.1b

Provides industrial solutions in China.

600845

CN¥28.01

-6.3%

-22.5%

Glodon

CN¥22.4b

Provides digital building platform services to the construction industry in China.

2410

CN¥13.60

-8.3%

-35.5%

SinosoftLtd

CN¥19.6b

Engages in the research and development of computer software in China and internationally.

603927

CN¥23.57

-8.4%

0.5%