Jolywood (Suzhou) SunwattLtd Valuation

Q: What is the Fair Price of 300393 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

300393 (CN¥7.5) is trading above our estimate of [[fair value]] (CN¥1.02)

Is 300393 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 300393 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 300393 (CN¥7.5) is trading above our estimate of fair value (CN¥1.02)

Significantly Below Fair Value: 300393 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 300393?

Key metric: As 300393 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 300393. This is calculated by dividing 300393's market cap by their current revenue.
What is 300393's PS Ratio?
PS Ratio	1.2x
Sales	CN¥7.06b
Market Cap	CN¥8.17b

300393 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.1x
Enterprise Value/EBITDA	-198.9x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 300393's PS Ratio compare to its peers?

The above table shows the PS ratio for 300393 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	11.9x
688270 Great Microwave Technology	32.1x	41.6%	CN¥9.4b
688372 Shanghai V-Test Semiconductor Tech	7.5x	23.5%	CN¥7.2b
300708 Focus Lightings Tech	2.8x	17.1%	CN¥7.4b
688766 Puya Semiconductor (Shanghai)	5.4x	24.2%	CN¥9.3b
300393 Jolywood (Suzhou) SunwattLtd	1.2x	37.3%	CN¥8.2b

Price-To-Sales vs Peers: 300393 is good value based on its Price-To-Sales Ratio (1.2x) compared to the peer average (11.9x).

Price to Sales Ratio vs Industry

How does 300393's PS Ratio compare vs other companies in the CN Semiconductor Industry?

11 Companies	Price / Sales	Estimated Growth	Market Cap
688223 Jinko Solar	0.8x	11.4%	US$12.09b
002459 JA Solar Technology	0.8x	15.0%	US$7.89b
688599 Trina Solar	0.6x	12.5%	US$7.29b
300118 Risen EnergyLtd	0.7x	n/a	US$2.26b

11 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 300393 is good value based on its Price-To-Sales Ratio (1.2x) compared to the CN Semiconductor industry average (6.8x).

Price to Sales Ratio vs Fair Ratio

What is 300393's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

300393 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	1.2x
Fair PS Ratio	4.3x

Price-To-Sales vs Fair Ratio: 300393 is good value based on its Price-To-Sales Ratio (1.2x) compared to the estimated Fair Price-To-Sales Ratio (4.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Semiconductor Manufacturing International

HK$348.1b

An investment holding company, engages in the manufacture, testing, and sale of integrated circuits in the United States, China, and Eurasia.

688981

HK$90.10

1.5%

66.4%

Hainan Drinda New Energy Technology

CN¥15.7b

Hainan Drinda New Energy Technology Co., Ltd.

2865

CN¥69.22

16.7%

-18.8%

JA Solar Technology

CN¥57.1b

Engages in the production and processing of monocrystalline silicon rods and monocrystalline silicon wafers primarily in China.

2459

CN¥17.40

7.7%

-11.7%