Suzhou Maxwell Technologies Valuation

Q: What is the Fair Price of 300751 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

300751 (CN¥118.18) is trading above our estimate of [[fair value]] (CN¥24.71)

Is 300751 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 300751 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 300751 (CN¥118.18) is trading above our estimate of fair value (CN¥24.71)

Significantly Below Fair Value: 300751 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 300751?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for 300751. This is calculated by dividing 300751's market cap by their current preferred multiple.
What is 300751's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	CN¥31.98b

300751 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3.2x
Enterprise Value/EBITDA	30.9x
PEG Ratio	1.4x

Price to Earnings Ratio vs Peers

How does 300751's PE Ratio compare to its peers?

The above table shows the PE ratio for 300751 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	47.3x
300316 Zhejiang Jingsheng Mechanical & Electrical	9.3x	15.1%	CN¥44.7b
688516 Wuxi Autowell TechnologyLtd	14.9x	22.9%	CN¥20.7b
002129 TCL Zhonghuan Renewable Energy TechnologyLtd	151.9x	45.9%	CN¥42.8b
300724 Shenzhen S.C New Energy Technology	13x	19.1%	CN¥23.8b
300751 Suzhou Maxwell Technologies	34.5x	25.4%	CN¥32.0b

Price-To-Earnings vs Peers: 300751 is good value based on its Price-To-Earnings Ratio (34.5x) compared to the peer average (47.3x).

Price to Earnings Ratio vs Industry

How does 300751's PE Ratio compare vs other companies in the CN Semiconductor Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	40.0%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	40.0%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: 300751 is good value based on its Price-To-Earnings Ratio (34.5x) compared to the CN Semiconductor industry average (53.2x).

Price to Earnings Ratio vs Fair Ratio

What is 300751's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

300751 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	34.5x
Fair PE Ratio	33.3x

Price-To-Earnings vs Fair Ratio: 300751 is expensive based on its Price-To-Earnings Ratio (34.5x) compared to the estimated Fair Price-To-Earnings Ratio (33.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 300751 forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	CN¥118.18	CN¥116.81 -1.2%	32.4%	CN¥188.00	CN¥67.00	n/a	10
Apr ’25	CN¥109.00	CN¥125.50 +15.1%	33.2%	CN¥188.00	CN¥75.00	n/a	10
Mar ’25	CN¥121.20	CN¥135.55 +11.8%	39.2%	CN¥250.00	CN¥75.00	n/a	11
Feb ’25	CN¥109.25	CN¥143.88 +31.7%	39.6%	CN¥250.00	CN¥75.00	n/a	12
Jan ’25	CN¥129.51	CN¥155.00 +19.7%	35.6%	CN¥250.00	CN¥80.00	n/a	12
Dec ’24	CN¥106.40	CN¥158.71 +49.2%	36.8%	CN¥250.00	CN¥80.00	n/a	12
Nov ’24	CN¥118.32	CN¥165.77 +40.1%	33.7%	CN¥250.00	CN¥80.00	n/a	11
Oct ’24	CN¥126.62	CN¥206.31 +62.9%	26.4%	CN¥300.00	CN¥97.00	n/a	11
Sep ’24	CN¥154.64	CN¥215.76 +39.5%	19.6%	CN¥300.00	CN¥140.00	n/a	11
Aug ’24	CN¥185.70	CN¥234.35 +26.2%	24.5%	CN¥347.00	CN¥158.75	n/a	10
Jul ’24	CN¥169.38	CN¥262.71 +55.1%	27.7%	CN¥380.75	CN¥158.75	n/a	10
Jun ’24	CN¥155.17	CN¥262.71 +69.3%	27.7%	CN¥380.75	CN¥158.75	n/a	10
May ’24	CN¥171.79	CN¥331.81 +93.1%	22.0%	CN¥412.50	CN¥158.75	CN¥114.60	10
Apr ’24	CN¥190.63	CN¥362.39 +90.1%	11.1%	CN¥437.50	CN¥281.25	CN¥109.00	9
Mar ’24	CN¥226.69	CN¥367.06 +61.9%	10.7%	CN¥437.50	CN¥281.25	CN¥121.20	9
Feb ’24	CN¥266.06	CN¥363.66 +36.7%	10.9%	CN¥437.50	CN¥281.25	CN¥109.25	9
Jan ’24	CN¥257.40	CN¥351.02 +36.4%	16.2%	CN¥437.50	CN¥235.03	CN¥129.51	9
Dec ’23	CN¥271.30	CN¥340.21 +25.4%	14.9%	CN¥387.50	CN¥235.03	CN¥106.40	8
Nov ’23	CN¥307.51	CN¥335.44 +9.1%	14.4%	CN¥387.50	CN¥235.03	CN¥118.32	8
Oct ’23	CN¥302.48	CN¥338.59 +11.9%	12.7%	CN¥371.88	CN¥235.03	CN¥126.62	7
Sep ’23	CN¥284.13	CN¥339.06 +19.3%	12.7%	CN¥371.88	CN¥235.03	CN¥154.64	7
Aug ’23	CN¥299.51	CN¥306.44 +2.3%	15.1%	CN¥353.75	CN¥235.03	CN¥185.70	7
Jul ’23	CN¥297.63	CN¥296.93 -0.2%	14.5%	CN¥353.75	CN¥235.03	CN¥169.38	7
Jun ’23	CN¥235.89	CN¥288.66 +22.4%	13.0%	CN¥354.03	CN¥235.03	CN¥155.17	7
May ’23	CN¥210.03	CN¥323.52 +54.0%	32.7%	CN¥566.44	CN¥209.52	CN¥171.79	7

Analyst Forecast: Target price is lower than the current share price.