Will Semiconductor Future Growth
Future criteria checks 4/6
Will Semiconductor is forecast to grow earnings and revenue by 39.2% and 16.3% per annum respectively. EPS is expected to grow by 39.2% per annum. Return on equity is forecast to be 17.3% in 3 years.
Key information
39.2%
Earnings growth rate
39.2%
EPS growth rate
| Semiconductor earnings growth | 39.2% |
| Revenue growth rate | 16.3% |
| Future return on equity | 17.3% |
| Analyst coverage | Good |
| Last updated | 23 Aug 2024 |
Recent future growth updates
Recent updates
Results: Will Semiconductor Co., Ltd. Exceeded Expectations And The Consensus Has Updated Its Estimates
Aug 21
Be Wary Of Will Semiconductor (SHSE:603501) And Its Returns On Capital
Jun 21We Think Will Semiconductor (SHSE:603501) Can Stay On Top Of Its Debt
May 21Risks To Shareholder Returns Are Elevated At These Prices For Will Semiconductor Co., Ltd. (SHSE:603501)
Apr 03Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 36,328 | 5,596 | 4,056 | 5,315 | 20 |
| 12/31/2025 | 31,318 | 4,421 | 2,534 | 5,365 | 26 |
| 12/31/2024 | 26,566 | 3,190 | 2,862 | 3,996 | 25 |
| 6/30/2024 | 24,254 | 1,770 | 5,121 | 6,228 | N/A |
| 3/31/2024 | 22,329 | 915 | 6,234 | 7,264 | N/A |
| 12/31/2023 | 21,021 | 556 | 6,488 | 7,537 | N/A |
| 9/30/2023 | 19,777 | -791 | 4,339 | 6,130 | N/A |
| 6/30/2023 | 17,865 | -1,126 | 324 | 2,528 | N/A |
| 3/31/2023 | 18,875 | 293 | -2,026 | 187 | N/A |
| 12/31/2022 | 20,078 | 990 | -4,253 | -1,993 | N/A |
| 9/30/2022 | 21,172 | 3,107 | -4,601 | -2,987 | N/A |
| 6/30/2022 | 22,727 | 4,502 | -1,583 | -309 | N/A |
| 3/31/2022 | 23,430 | 4,332 | -325 | 913 | N/A |
| 12/31/2021 | 24,104 | 4,476 | 1,070 | 2,192 | N/A |
| 9/30/2021 | 24,170 | 4,498 | 4,473 | 5,477 | N/A |
| 6/30/2021 | 24,229 | 3,960 | 3,244 | 4,245 | N/A |
| 3/31/2021 | 22,219 | 3,302 | 2,822 | 3,914 | N/A |
| 12/31/2020 | 19,824 | 2,706 | 2,211 | 3,345 | N/A |
| 9/30/2020 | 18,195 | 2,057 | 27 | 1,428 | N/A |
| 6/30/2020 | 15,971 | 1,380 | -254 | 969 | N/A |
| 3/31/2020 | 14,802 | 861 | 196 | 1,128 | N/A |
| 12/31/2019 | 13,632 | 466 | 62 | 805 | N/A |
| 9/30/2019 | 12,386 | 26 | -131 | 173 | N/A |
| 6/30/2019 | 12,175 | 57 | 845 | 1,128 | N/A |
| 3/31/2019 | 11,528 | 145 | 343 | 574 | N/A |
| 12/31/2018 | 9,702 | 139 | 590 | 790 | N/A |
| 9/30/2018 | 7,510 | 284 | 41 | 218 | N/A |
| 6/30/2018 | 4,721 | 236 | -669 | -590 | N/A |
| 3/31/2018 | 2,828 | 144 | N/A | -535 | N/A |
| 12/31/2017 | 2,406 | 137 | N/A | -272 | N/A |
| 9/30/2017 | 2,166 | 136 | N/A | -111 | N/A |
| 6/30/2017 | 2,031 | 131 | N/A | 86 | N/A |
| 3/31/2017 | 2,097 | 149 | N/A | 133 | N/A |
| 12/31/2016 | 2,161 | 142 | N/A | 70 | N/A |
| 12/31/2015 | 1,983 | 115 | N/A | -47 | N/A |
| 12/31/2014 | 1,408 | 98 | N/A | 20 | N/A |
| 12/31/2013 | 1,141 | 127 | N/A | 45 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 603501's forecast earnings growth (39.2% per year) is above the savings rate (2.9%).
Earnings vs Market: 603501's earnings (39.2% per year) are forecast to grow faster than the CN market (21.8% per year).
High Growth Earnings: 603501's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 603501's revenue (16.3% per year) is forecast to grow faster than the CN market (13.4% per year).
High Growth Revenue: 603501's revenue (16.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 603501's Return on Equity is forecast to be low in 3 years time (17.3%).