Hefei Department Store GroupLtd Valuation

Q: What is the Fair Price of 000417 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

000417 (CN¥5.58) is trading above our estimate of [[fair value]] (CN¥1.52)

Is 000417 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 000417 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 000417 (CN¥5.58) is trading above our estimate of fair value (CN¥1.52)

Significantly Below Fair Value: 000417 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 000417?

Key metric: As 000417 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 000417. This is calculated by dividing 000417's market cap by their current earnings.
What is 000417's PE Ratio?
PE Ratio	20.7x
Earnings	CN¥210.68m
Market Cap	CN¥4.35b

000417 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.8x
Enterprise Value/EBITDA	11.2x
PEG Ratio	1.1x

Price to Earnings Ratio vs Peers

How does 000417's PE Ratio compare to its peers?

The above table shows the PE ratio for 000417 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	56.7x
600738 Lanzhou Lishang Guochao Industrial GroupLtd	31.6x	13.3%	CN¥3.5b
301110 Qingmu Tec	44x	46.2%	CN¥4.3b
603101 Xinjiang Winka Times Department StoreLtd	71.8x	n/a	CN¥3.7b
600838 Shanghai Join BuyLtd	79.3x	n/a	CN¥3.6b
000417 Hefei Department Store GroupLtd	20.7x	19.4%	CN¥4.4b

Price-To-Earnings vs Peers: 000417 is good value based on its Price-To-Earnings Ratio (20.7x) compared to the peer average (56.7x).

Price to Earnings Ratio vs Industry

How does 000417's PE Ratio compare vs other companies in the CN Multiline Retail Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 000417 is good value based on its Price-To-Earnings Ratio (20.7x) compared to the CN Multiline Retail industry average (38.3x).

Price to Earnings Ratio vs Fair Ratio

What is 000417's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

000417 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	20.7x
Fair PE Ratio	21.8x

Price-To-Earnings vs Fair Ratio: 000417 is good value based on its Price-To-Earnings Ratio (20.7x) compared to the estimated Fair Price-To-Earnings Ratio (21.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Chongqing Department StoreLtd

CN¥11.6b

Operates department stores, supermarkets, and electrical appliances stores in the People's Republic of China.

600729

CN¥26.28

1.2%

-10.8%

Wangfujing Group

CN¥16.1b

Engages in retailing business in China.

600859

CN¥14.24

-2.9%

-20.5%