Hainan Airport Infrastructure Future Growth
Future criteria checks 4/6
Hainan Airport Infrastructure is forecast to grow earnings and revenue by 37% and 14.5% per annum respectively. EPS is expected to grow by 37.4% per annum. Return on equity is forecast to be 5.6% in 3 years.
Key information
37.0%
Earnings growth rate
37.4%
EPS growth rate
Real Estate earnings growth | 40.2% |
Revenue growth rate | 14.5% |
Future return on equity | 5.6% |
Analyst coverage | Low |
Last updated | 28 Aug 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 8,042 | 1,526 | 417 | 2,103 | 2 |
12/31/2025 | 7,349 | 1,323 | 423 | 2,004 | 2 |
12/31/2024 | 6,846 | 1,140 | 1,298 | 3,027 | 2 |
9/30/2024 | 5,317 | 376 | -2,070 | -934 | N/A |
6/30/2024 | 5,642 | 659 | -1,159 | 138 | N/A |
3/31/2024 | 6,695 | 939 | -1,385 | 185 | N/A |
12/31/2023 | 6,762 | 953 | -1,113 | 546 | N/A |
9/30/2023 | 6,284 | 939 | -2,379 | -1,339 | N/A |
6/30/2023 | 5,806 | 2,371 | -2,603 | -1,670 | N/A |
3/31/2023 | 4,771 | 2,010 | -2,848 | -2,248 | N/A |
12/31/2022 | 4,701 | 1,852 | -3,630 | -3,147 | N/A |
9/30/2022 | 3,807 | 1,804 | -2,198 | -1,843 | N/A |
6/30/2022 | 4,229 | 485 | -1,989 | -1,708 | N/A |
3/31/2022 | 4,372 | 534 | -1,287 | -949 | N/A |
12/31/2021 | 4,525 | 463 | 87 | 423 | N/A |
9/30/2021 | 6,297 | -8,209 | 3,548 | 3,956 | N/A |
6/30/2021 | 6,999 | -8,706 | 2,493 | 3,021 | N/A |
3/31/2021 | 6,821 | -7,583 | 289 | 755 | N/A |
12/31/2020 | 6,319 | -7,765 | 246 | 667 | N/A |
9/30/2020 | 8,665 | -1,269 | -1,475 | -1,072 | N/A |
6/30/2020 | 9,930 | -761 | -1,190 | -876 | N/A |
3/31/2020 | 10,264 | -2,037 | 540 | 877 | N/A |
12/31/2019 | 11,530 | -1,515 | 1,918 | 2,314 | N/A |
9/30/2019 | 12,346 | 1,061 | -2,004 | -1,477 | N/A |
6/30/2019 | 12,600 | 1,127 | 1,330 | 1,851 | N/A |
3/31/2019 | 13,228 | 1,500 | 5,356 | 5,902 | N/A |
12/31/2018 | 12,433 | 1,735 | 5,250 | 5,984 | N/A |
9/30/2018 | 10,763 | 1,799 | 8,764 | 9,501 | N/A |
6/30/2018 | 9,615 | 1,844 | N/A | 7,248 | N/A |
3/31/2018 | 11,783 | 2,619 | N/A | 6,114 | N/A |
12/31/2017 | 11,816 | 2,065 | N/A | 4,316 | N/A |
9/30/2017 | 12,351 | 1,785 | N/A | 3,661 | N/A |
6/30/2017 | 12,712 | 1,468 | N/A | 3,086 | N/A |
3/31/2017 | 9,610 | 840 | N/A | 415 | N/A |
12/31/2016 | 10,195 | 986 | N/A | 543 | N/A |
9/30/2016 | 7,652 | 924 | N/A | -20,165 | N/A |
6/30/2016 | 7,231 | 903 | N/A | 665 | N/A |
3/31/2016 | 10,252 | 658 | N/A | 601 | N/A |
12/31/2015 | 8,678 | 489 | N/A | 557 | N/A |
9/30/2015 | 6,954 | 289 | N/A | 21,112 | N/A |
6/30/2015 | 5,041 | 185 | N/A | 481 | N/A |
3/31/2015 | 1,192 | 30 | N/A | 370 | N/A |
12/31/2014 | 1,116 | 36 | N/A | 419 | N/A |
9/30/2014 | 1,140 | 34 | N/A | 139 | N/A |
6/30/2014 | 1,105 | 25 | N/A | 75 | N/A |
3/31/2014 | 1,085 | 38 | N/A | 175 | N/A |
12/31/2013 | 1,057 | 33 | N/A | 80 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 600515's forecast earnings growth (37% per year) is above the savings rate (2.9%).
Earnings vs Market: 600515's earnings (37% per year) are forecast to grow faster than the CN market (25.8% per year).
High Growth Earnings: 600515's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 600515's revenue (14.5% per year) is forecast to grow faster than the CN market (14% per year).
High Growth Revenue: 600515's revenue (14.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 600515's Return on Equity is forecast to be low in 3 years time (5.6%).