Suning UniversalLtd Valuation

Q: What is the Fair Price of 000718 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

000718 (CN¥2.43) is trading above our estimate of [[fair value]] (CN¥0.63)

Is 000718 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 000718 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 000718 (CN¥2.43) is trading above our estimate of fair value (CN¥0.63)

Significantly Below Fair Value: 000718 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 000718?

Key metric: As 000718 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 000718. This is calculated by dividing 000718's market cap by their current earnings.
What is 000718's PE Ratio?
PE Ratio	48.1x
Earnings	CN¥153.35m
Market Cap	CN¥7.37b

000718 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3.7x
Enterprise Value/EBITDA	10.8x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 000718's PE Ratio compare to its peers?

The above table shows the PE ratio for 000718 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	63.1x
600162 Shenzhen HeungKong HoldingLtd	104.1x	n/a	CN¥6.1b
000036 China Union Holdings	114.5x	17.5%	CN¥7.9b
600639 Shanghai Jinqiao Export Processing Zone DevelopmentLtd	21.2x	n/a	CN¥11.1b
601512 China-Singapore Suzhou Industrial Park Development Group	12.9x	-0.08%	CN¥12.9b
000718 Suning UniversalLtd	48.1x	n/a	CN¥7.4b

Price-To-Earnings vs Peers: 000718 is good value based on its Price-To-Earnings Ratio (48.1x) compared to the peer average (63.1x).

Price to Earnings Ratio vs Industry

How does 000718's PE Ratio compare vs other companies in the CN Real Estate Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap
002147 Neoglory prosperity	1x	n/a	US$100.99m

No more companies available in this PE range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 000718 is good value based on its Price-To-Earnings Ratio (48.1x) compared to the CN Real Estate industry average (49.9x).

Price to Earnings Ratio vs Fair Ratio

What is 000718's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

000718 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	48.1x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 000718's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

China World Trade Center

CN¥22.1b

Operates commercial mixed-use developments in China and internationally.

600007

CN¥21.94

-1.1%

4.7%

Shenzhen Kingkey Smart Agriculture TimesLtd

CN¥8.1b

Engages in the real estate and breeding businesses in China.

CN¥15.31

-5.5%

-20.7%

Beijing Urban Construction Investment & Development

CN¥11.4b

Beijing Urban Construction Investment & Development Co., Ltd.

600266

CN¥5.51

-2.5%

-13.2%