Beijing Hualian Department Store Valuation

Q: What is the Fair Price of 000882 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

000882 (CN¥1.74) is trading above our estimate of [[fair value]] (CN¥1.22)

Is 000882 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 000882 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 000882 (CN¥1.74) is trading above our estimate of fair value (CN¥1.22)

Significantly Below Fair Value: 000882 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 000882?

Key metric: As 000882 is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 000882. This is calculated by dividing 000882's market cap by their current revenue.
What is 000882's PS Ratio?
PS Ratio	4x
Sales	CN¥1.19b
Market Cap	CN¥4.76b

000882 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	6.5x
Enterprise Value/EBITDA	36.1x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 000882's PS Ratio compare to its peers?

The above table shows the PS ratio for 000882 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	5x
600658 Beijing Electronic Zone High-tech Group	3x	n/a	CN¥5.3b
002344 Haining China Leather MarketLtd	6.4x	9.9%	CN¥7.6b
000058 Shenzhen SEGLtd	5.9x	n/a	CN¥9.0b
000056 Shenzhen Wongtee International Enterprise	4.7x	n/a	CN¥2.8b
000882 Beijing Hualian Department Store	4x	n/a	CN¥4.8b

Price-To-Sales vs Peers: 000882 is good value based on its Price-To-Sales Ratio (4x) compared to the peer average (5x).

Price to Sales Ratio vs Industry

How does 000882's PS Ratio compare vs other companies in the CN Real Estate Industry?

32 Companies	Price / Sales	Estimated Growth	Market Cap
600048 Poly Developments and Holdings Group	0.3x	-2.6%	US$15.95b
000002 China Vanke	0.3x	-11.1%	US$12.88b
600606 Greenland Holdings	0.1x	-16.9%	US$4.27b
601155 Seazen Holdings	0.3x	-16.9%	US$4.02b

32 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 000882 is expensive based on its Price-To-Sales Ratio (4x) compared to the CN Real Estate industry average (2.3x).

Price to Sales Ratio vs Fair Ratio

What is 000882's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

000882 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	4x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 000882's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Hangzhou Binjiang Real Estate GroupLtd

CN¥27.5b

Provides real estate development services in China.

2244

CN¥8.84

-3.7%

5.7%

Beijing Urban Construction Investment & Development

CN¥11.4b

Beijing Urban Construction Investment & Development Co., Ltd.

600266

CN¥5.50

-4.2%

-9.2%

Shenzhen Kingkey Smart Agriculture TimesLtd

CN¥8.3b

Engages in the real estate and breeding businesses in China.

CN¥15.78

-2.1%

-16.7%