Tonghua Dongbao Pharmaceutical Co., Ltd.

XSSC:600867 Stock Report

Market Cap: CN¥17.8b

Tonghua Dongbao Pharmaceutical Valuation

Is 600867 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 600867 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 600867 (CN¥9.01) is trading above our estimate of fair value (CN¥5.77)

Significantly Below Fair Value: 600867 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 600867?

Other financial metrics that can be useful for relative valuation.

600867 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue5.6x
Enterprise Value/EBITDA11.9x
PEG Ratio1.3x

Price to Earnings Ratio vs Peers

How does 600867's PE Ratio compare to its peers?

The above table shows the PE ratio for 600867 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.7x
600422 KPC PharmaceuticalsInc
33.3x27.7%CN¥15.1b
600535 Tasly Pharmaceutical Group
18.1x11.3%CN¥20.3b
600420 Shanghai Shyndec Pharmaceutical
17.2x9.9%CN¥14.7b
002773 Chengdu Kanghong Pharmaceutical Group
18.2x14.7%CN¥20.7b
600867 Tonghua Dongbao Pharmaceutical
15.7x11.7%CN¥17.8b

Price-To-Earnings vs Peers: 600867 is good value based on its Price-To-Earnings Ratio (15.7x) compared to the peer average (21.7x).


Price to Earnings Ratio vs Industry

How does 600867's PE Ratio compare vs other companies in the CN Pharmaceuticals Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a17.8%
n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a17.8%
n/an/an/a
No more companies

Price-To-Earnings vs Industry: 600867 is good value based on its Price-To-Earnings Ratio (15.7x) compared to the CN Pharmaceuticals industry average (27.8x).


Price to Earnings Ratio vs Fair Ratio

What is 600867's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

600867 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15.7x
Fair PE Ratio24.6x

Price-To-Earnings vs Fair Ratio: 600867 is good value based on its Price-To-Earnings Ratio (15.7x) compared to the estimated Fair Price-To-Earnings Ratio (24.6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 600867 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCN¥9.10
CN¥12.86
+41.3%
11.0%CN¥14.36CN¥11.00n/a4
Jun ’25CN¥9.18
CN¥13.36
+45.5%
10.2%CN¥14.36CN¥11.00n/a4
May ’25CN¥10.09
CN¥14.77
+46.4%
4.5%CN¥15.73CN¥14.00n/a4
Apr ’25CN¥10.92
CN¥15.27
+39.9%
7.8%CN¥17.00CN¥14.00n/a4
Mar ’25CN¥10.32
CN¥15.24
+47.7%
7.7%CN¥17.00CN¥14.00n/a4
Feb ’25CN¥9.32
CN¥15.24
+63.5%
7.7%CN¥17.00CN¥14.00n/a4
Jan ’25CN¥10.83
CN¥14.53
+34.2%
6.0%CN¥16.00CN¥13.76n/a4
Dec ’24CN¥11.91
CN¥14.53
+22.0%
6.0%CN¥16.00CN¥13.76n/a4
Nov ’24CN¥11.29
CN¥13.75
+21.8%
10.5%CN¥16.00CN¥12.00n/a4
Oct ’24CN¥10.73
CN¥13.27
+23.6%
8.3%CN¥15.00CN¥12.00n/a4
Sep ’24CN¥9.72
CN¥12.71
+30.8%
7.0%CN¥14.00CN¥11.50n/a5
Aug ’24CN¥10.20
CN¥13.67
+34.0%
8.6%CN¥15.00CN¥11.50n/a5
Jul ’24CN¥10.44
CN¥13.67
+30.9%
8.6%CN¥15.00CN¥11.50n/a5
Jun ’24CN¥11.36
CN¥13.67
+20.3%
8.6%CN¥15.00CN¥11.50CN¥9.185
May ’24CN¥11.90
CN¥13.07
+9.8%
13.7%CN¥14.24CN¥9.50CN¥10.095
Apr ’24CN¥11.84
CN¥11.30
-4.6%
14.7%CN¥14.00CN¥9.50CN¥10.924
Mar ’24CN¥11.36
CN¥11.05
-2.8%
11.5%CN¥13.00CN¥9.50CN¥10.324
Feb ’24CN¥9.86
CN¥10.80
+9.5%
8.4%CN¥12.00CN¥9.50CN¥9.324
Jan ’24CN¥9.18
CN¥10.80
+17.6%
8.4%CN¥12.00CN¥9.50CN¥10.834
Dec ’23CN¥9.28
CN¥10.80
+16.4%
8.4%CN¥12.00CN¥9.50CN¥11.914
Nov ’23CN¥8.92
CN¥10.47
+17.4%
13.4%CN¥12.00CN¥8.20CN¥11.294
Oct ’23CN¥8.63
CN¥10.55
+22.2%
13.5%CN¥12.00CN¥8.20CN¥10.734
Sep ’23CN¥9.06
CN¥11.00
+21.4%
5.8%CN¥12.00CN¥10.00CN¥9.725
Aug ’23CN¥9.53
CN¥12.22
+28.2%
13.7%CN¥14.86CN¥10.00CN¥10.205
Jul ’23CN¥10.29
CN¥12.42
+20.7%
12.7%CN¥14.86CN¥10.00CN¥10.445
Jun ’23CN¥10.22
CN¥12.42
+21.5%
12.7%CN¥14.86CN¥10.00CN¥11.365

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.