Huayi Brothers Media Future Growth
Future criteria checks 6/6
Huayi Brothers Media is forecast to grow earnings and revenue by 110.5% and 41.2% per annum respectively. EPS is expected to grow by 114% per annum. Return on equity is forecast to be 38% in 3 years.
Key information
110.5%
Earnings growth rate
114.0%
EPS growth rate
| Entertainment earnings growth | 44.2% |
| Revenue growth rate | 41.2% |
| Future return on equity | 38.0% |
| Analyst coverage | Low |
| Last updated | 01 Oct 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 1,914 | 376 | N/A | N/A | 2 |
| 12/31/2025 | 1,438 | 255 | N/A | N/A | 2 |
| 12/31/2024 | 1,107 | -208 | N/A | N/A | 2 |
| 9/30/2024 | 589 | -300 | -38 | -24 | N/A |
| 6/30/2024 | 636 | -371 | 3 | 13 | N/A |
| 3/31/2024 | 528 | -547 | 133 | 137 | N/A |
| 12/31/2023 | 666 | -539 | 78 | 83 | N/A |
| 9/30/2023 | 513 | -1,003 | 11 | 16 | N/A |
| 6/30/2023 | 529 | -931 | 18 | 27 | N/A |
| 3/31/2023 | 504 | -860 | -44 | -34 | N/A |
| 1/1/2023 | 402 | -981 | -104 | -91 | N/A |
| 9/30/2022 | 810 | -1,090 | -113 | -92 | N/A |
| 6/30/2022 | 1,032 | -545 | -231 | -203 | N/A |
| 3/31/2022 | 1,134 | -613 | -261 | -226 | N/A |
| 1/1/2022 | 1,399 | -246 | 189 | 234 | N/A |
| 9/30/2021 | 1,221 | -229 | 546 | 594 | N/A |
| 6/30/2021 | 1,627 | -801 | 908 | 949 | N/A |
| 3/31/2021 | 1,541 | -760 | 993 | 1,026 | N/A |
| 12/31/2020 | 1,373 | -1,138 | 229 | 246 | N/A |
| 9/30/2020 | 1,734 | -3,651 | 190 | 209 | N/A |
| 6/30/2020 | 1,491 | -3,830 | -81 | -61 | N/A |
| 3/31/2020 | 1,880 | -4,027 | -202 | -159 | N/A |
| 12/31/2019 | 2,244 | -3,978 | -65 | 90 | N/A |
| 9/30/2019 | 2,324 | -2,074 | -149 | 38 | N/A |
| 6/30/2019 | 2,846 | -1,750 | -273 | -46 | N/A |
| 3/31/2019 | 3,066 | -1,446 | -493 | -254 | N/A |
| 12/31/2018 | 3,891 | -1,093 | 426 | 582 | N/A |
| 9/30/2018 | 4,710 | 555 | 285 | 464 | N/A |
| 6/30/2018 | 4,603 | 675 | N/A | 602 | N/A |
| 3/31/2018 | 4,819 | 1,155 | N/A | 777 | N/A |
| 12/31/2017 | 3,946 | 828 | N/A | -215 | N/A |
| 9/30/2017 | 3,771 | 787 | N/A | 202 | N/A |
| 6/30/2017 | 3,501 | 936 | N/A | -64 | N/A |
| 3/31/2017 | 3,280 | 477 | N/A | 434 | N/A |
| 12/31/2016 | 3,503 | 808 | N/A | 759 | N/A |
| 9/30/2016 | 4,032 | 984 | N/A | 837 | N/A |
| 6/30/2016 | 4,049 | 775 | N/A | 1,023 | N/A |
| 3/31/2016 | 4,011 | 994 | N/A | 750 | N/A |
| 12/31/2015 | 3,874 | 976 | N/A | 527 | N/A |
| 9/30/2015 | 3,424 | 1,101 | N/A | -65 | N/A |
| 6/30/2015 | 3,198 | 1,028 | N/A | -72 | N/A |
| 3/31/2015 | 2,814 | 772 | N/A | -282 | N/A |
| 12/31/2014 | 2,389 | 897 | N/A | -21 | N/A |
| 9/30/2014 | 1,949 | 588 | N/A | 50 | N/A |
| 6/30/2014 | 1,749 | 559 | N/A | 96 | N/A |
| 3/31/2014 | 1,688 | 799 | N/A | 551 | N/A |
| 12/31/2013 | 2,014 | 590 | N/A | 511 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 300027 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.8%).
Earnings vs Market: 300027 is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: 300027 is expected to become profitable in the next 3 years.
Revenue vs Market: 300027's revenue (41.2% per year) is forecast to grow faster than the CN market (13.9% per year).
High Growth Revenue: 300027's revenue (41.2% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 300027's Return on Equity is forecast to be high in 3 years time (38%)