Hunan TV & Broadcast Intermediary Valuation

Q: What is the Fair Price of 000917 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

000917 (CN¥7.73) is trading below our estimate of [[fair value]] (CN¥19.31)

Is 000917 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 000917 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 000917 (CN¥7.73) is trading below our estimate of fair value (CN¥19.31)

Significantly Below Fair Value: 000917 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 000917?

Key metric: As 000917 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 000917. This is calculated by dividing 000917's market cap by their current earnings.
What is 000917's PE Ratio?
PE Ratio	69.9x
Earnings	CN¥156.81m
Market Cap	CN¥10.96b

000917 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3.4x
Enterprise Value/EBITDA	127.5x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 000917's PE Ratio compare to its peers?

The above table shows the PE ratio for 000917 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	109.3x
600556 Inmyshow Digital Technology(Group)Co.Ltd	203.9x	62.4%	CN¥9.3b
301171 Easy Click Worldwide Network Technology	72.6x	23.2%	CN¥16.8b
600986 Zhewen Interactive Group	38.3x	n/a	CN¥9.0b
002127 NanJi E-Commerce	122.2x	n/a	CN¥10.1b
000917 Hunan TV & Broadcast Intermediary	69.9x	n/a	CN¥11.0b

Price-To-Earnings vs Peers: 000917 is good value based on its Price-To-Earnings Ratio (69.9x) compared to the peer average (109.3x).

Price to Earnings Ratio vs Industry

How does 000917's PE Ratio compare vs other companies in the CN Media Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 000917 is expensive based on its Price-To-Earnings Ratio (69.9x) compared to the CN Media industry average (49.7x).

Price to Earnings Ratio vs Fair Ratio

What is 000917's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

000917 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	69.9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 000917's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Focus Media Information Technology

CN¥101.1b

Focus Media Information Technology Co., Ltd.

2027

CN¥7.00

-3.4%

4.5%

China South Publishing & Media Group

CN¥21.6b

Engages in publishing, printing, distribution, media, and financing businesses in China.

601098

CN¥12.02

-3.9%

3.0%