Hangzhou Shunwang Technology CoLtd Valuation
Is 300113 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
1/6Valuation Score 1/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 300113 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 300113 (CN¥15.24) is trading above our estimate of fair value (CN¥8.61)
Significantly Below Fair Value: 300113 is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 300113?
Key metric: As 300113 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 300113's PE Ratio? | |
|---|---|
| PE Ratio | 45.8x |
| Earnings | CN¥224.42m |
| Market Cap | CN¥10.29b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 5.5x |
| Enterprise Value/EBITDA | 36.3x |
| PEG Ratio | 3x |
Price to Earnings Ratio vs Peers
How does 300113's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 26.5x | ||
300031 Wuxi Boton Technology | 37.3x | 25.1% | CN¥9.0b |
600633 Zhejiang Daily Digital Culture GroupLtd | 30.5x | 21.4% | CN¥13.6b |
603444 G-bits Network Technology (Xiamen) | 16x | 16.5% | CN¥14.8b |
002558 Giant Network Group | 22.2x | 23.2% | CN¥23.8b |
300113 Hangzhou Shunwang Technology CoLtd | 45.8x | 15.5% | CN¥10.3b |
Price-To-Earnings vs Peers: 300113 is expensive based on its Price-To-Earnings Ratio (45.8x) compared to the peer average (26.5x).
Price to Earnings Ratio vs Industry
How does 300113's PE Ratio compare vs other companies in the CN Entertainment Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
600136 Wuhan Ddmc Culture&SportsLtd | 0.9x | n/a | US$582.71m |
| 1 Company | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: 300113 is good value based on its Price-To-Earnings Ratio (45.8x) compared to the CN Entertainment industry average (50.8x).
Price to Earnings Ratio vs Fair Ratio
What is 300113's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 45.8x |
| Fair PE Ratio | 25.4x |
Price-To-Earnings vs Fair Ratio: 300113 is expensive based on its Price-To-Earnings Ratio (45.8x) compared to the estimated Fair Price-To-Earnings Ratio (25.4x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | CN¥15.24 | CN¥11.45 -24.9% | 31.0% | CN¥15.00 | CN¥7.90 | n/a | 2 |
| Nov ’25 | CN¥13.76 | CN¥11.45 -16.8% | 31.0% | CN¥15.00 | CN¥7.90 | n/a | 2 |
| Oct ’25 | CN¥13.91 | CN¥9.50 -31.7% | 16.8% | CN¥11.10 | CN¥7.90 | n/a | 2 |
| Sep ’25 | CN¥11.51 | CN¥9.50 -17.5% | 16.8% | CN¥11.10 | CN¥7.90 | n/a | 2 |
| Aug ’25 | CN¥10.33 | CN¥9.50 -8.0% | 16.8% | CN¥11.10 | CN¥7.90 | n/a | 2 |
| Jul ’25 | CN¥10.37 | CN¥9.50 -8.4% | 16.8% | CN¥11.10 | CN¥7.90 | n/a | 2 |
| Jun ’25 | CN¥11.02 | CN¥9.85 -10.6% | 12.7% | CN¥11.10 | CN¥8.60 | n/a | 2 |
| May ’25 | CN¥11.65 | CN¥9.85 -15.5% | 12.7% | CN¥11.10 | CN¥8.60 | n/a | 2 |
| Mar ’25 | CN¥12.78 | CN¥10.93 -14.5% | 21.3% | CN¥13.25 | CN¥8.60 | n/a | 2 |
| Feb ’25 | CN¥10.70 | CN¥10.93 +2.1% | 21.3% | CN¥13.25 | CN¥8.60 | n/a | 2 |
| Jan ’25 | CN¥14.00 | CN¥10.93 -22.0% | 21.3% | CN¥13.25 | CN¥8.60 | n/a | 2 |
| Dec ’24 | CN¥15.53 | CN¥10.93 -29.7% | 21.3% | CN¥13.25 | CN¥8.60 | n/a | 2 |
| Nov ’24 | CN¥14.65 | CN¥10.93 -25.4% | 21.3% | CN¥13.25 | CN¥8.60 | CN¥13.76 | 2 |
| Oct ’24 | CN¥13.45 | CN¥10.93 -18.8% | 21.3% | CN¥13.25 | CN¥8.60 | CN¥13.91 | 2 |
| Sep ’24 | CN¥14.60 | CN¥10.93 -25.2% | 21.3% | CN¥13.25 | CN¥8.60 | CN¥11.51 | 2 |
| Aug ’24 | CN¥15.54 | CN¥10.93 -29.7% | 21.3% | CN¥13.25 | CN¥8.60 | CN¥10.33 | 2 |
| Jul ’24 | CN¥17.21 | CN¥10.18 -40.9% | 30.2% | CN¥13.25 | CN¥7.10 | CN¥10.37 | 2 |
| Jun ’24 | CN¥18.19 | CN¥10.18 -44.1% | 30.2% | CN¥13.25 | CN¥7.10 | CN¥11.02 | 2 |
| May ’24 | CN¥16.43 | CN¥10.18 -38.1% | 30.2% | CN¥13.25 | CN¥7.10 | CN¥11.65 | 2 |
| Apr ’24 | CN¥15.47 | CN¥8.89 -42.5% | 20.1% | CN¥10.68 | CN¥7.10 | CN¥12.49 | 2 |
| Mar ’24 | CN¥12.55 | CN¥8.89 -29.2% | 20.1% | CN¥10.68 | CN¥7.10 | CN¥12.78 | 2 |
| Feb ’24 | CN¥11.35 | CN¥8.89 -21.7% | 20.1% | CN¥10.68 | CN¥7.10 | CN¥10.70 | 2 |
| Jan ’24 | CN¥10.41 | CN¥9.72 -6.6% | 19.3% | CN¥11.39 | CN¥7.10 | CN¥14.00 | 3 |
| Dec ’23 | CN¥11.07 | CN¥9.72 -12.2% | 19.3% | CN¥11.39 | CN¥7.10 | CN¥15.53 | 3 |
| Nov ’23 | CN¥10.29 | CN¥9.59 -6.8% | 21.5% | CN¥11.39 | CN¥6.70 | CN¥14.65 | 3 |
Analyst Forecast: Target price is lower than the current share price.
Discover undervalued companies
Focus Media Information Technology
CN¥98.5b
Focus Media Information Technology Co., Ltd.
2027
CN¥6.82
7D
-5.3%
1Y
4.3%
China South Publishing & Media Group
CN¥22.5b
Engages in publishing, printing, distribution, media, and financing businesses in China.
601098
CN¥12.50
7D
0.9%
1Y
15.7%
Central China Land MediaLTD
CN¥11.2b
Engages in the editing and publishing, printing and reproduction, marketing and distribution, and material supply of books, periodicals, newspapers, electronic audio-visual products, online publications, and other media products.
719
CN¥10.97
7D
-3.3%
1Y
8.2%