Hunan TV & Broadcast Intermediary Future Growth
Future criteria checks 3/6
Hunan TV & Broadcast Intermediary is forecast to grow earnings and revenue by 25.6% and 10.9% per annum respectively. EPS is expected to grow by 24.2% per annum. Return on equity is forecast to be 8.6% in 3 years.
Key information
25.6%
Earnings growth rate
24.2%
EPS growth rate
| Media earnings growth | 20.1% |
| Revenue growth rate | 10.9% |
| Future return on equity | 8.6% |
| Analyst coverage | Low |
| Last updated | 13 Mar 2024 |
Recent future growth updates
No updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2025 | 4,894 | 355 | N/A | 523 | 2 |
| 12/31/2024 | 4,387 | 287 | N/A | -170 | 2 |
| 12/31/2023 | 3,992 | 215 | N/A | 227 | 2 |
| 9/30/2023 | 3,806 | 204 | -12 | 65 | N/A |
| 6/30/2023 | 3,966 | 220 | 80 | 158 | N/A |
| 3/31/2023 | 3,604 | 204 | -95 | -24 | N/A |
| 12/31/2022 | 3,726 | 208 | -232 | -156 | N/A |
| 9/30/2022 | 3,812 | -48 | -67 | 3 | N/A |
| 6/30/2022 | 3,875 | -96 | 194 | 263 | N/A |
| 3/31/2022 | 4,303 | 342 | 69 | 136 | N/A |
| 1/1/2022 | 4,340 | 330 | 578 | 635 | N/A |
| 9/30/2021 | 5,357 | -97 | 245 | 431 | N/A |
| 6/30/2021 | 5,665 | -730 | 156 | 379 | N/A |
| 3/31/2021 | 5,694 | -1,308 | 303 | 629 | N/A |
| 12/31/2020 | 5,940 | -1,468 | -255 | 156 | N/A |
| 9/30/2020 | 6,247 | -866 | 802 | 1,407 | N/A |
| 6/30/2020 | 6,629 | -167 | 1,128 | 1,714 | N/A |
| 3/31/2020 | 6,860 | -39 | 1,206 | 1,760 | N/A |
| 12/31/2019 | 7,077 | 111 | 1,142 | 1,745 | N/A |
| 9/30/2019 | 7,950 | 291 | 347 | 825 | N/A |
| 6/30/2019 | 8,779 | 134 | -312 | 314 | N/A |
| 3/31/2019 | 9,599 | 150 | -416 | 220 | N/A |
| 12/31/2018 | 10,511 | 88 | 1 | 655 | N/A |
| 9/30/2018 | 10,224 | -710 | 168 | 936 | N/A |
| 6/30/2018 | 9,590 | -622 | 420 | 1,055 | N/A |
| 3/31/2018 | 9,302 | -619 | 175 | 867 | N/A |
| 12/31/2017 | 8,741 | -464 | -665 | 150 | N/A |
| 9/30/2017 | 8,134 | 229 | -1,143 | -42 | N/A |
| 6/30/2017 | 7,779 | 320 | N/A | -278 | N/A |
| 3/31/2017 | 7,389 | 306 | N/A | -638 | N/A |
| 12/31/2016 | 7,486 | 333 | N/A | -295 | N/A |
| 9/30/2016 | 7,317 | 252 | N/A | 61 | N/A |
| 6/30/2016 | 6,930 | 369 | N/A | 232 | N/A |
| 3/31/2016 | 6,662 | 385 | N/A | 610 | N/A |
| 12/31/2015 | 5,985 | 381 | N/A | 582 | N/A |
| 9/30/2015 | 5,422 | 351 | N/A | 595 | N/A |
| 6/30/2015 | 5,489 | 247 | N/A | 747 | N/A |
| 3/31/2015 | 5,490 | 268 | N/A | 905 | N/A |
| 12/31/2014 | 5,474 | 333 | N/A | 153 | N/A |
| 9/30/2014 | 5,276 | 407 | N/A | 860 | N/A |
| 6/30/2014 | 5,218 | 443 | N/A | 866 | N/A |
| 3/31/2014 | 5,042 | 510 | N/A | 969 | N/A |
| 12/31/2013 | 5,103 | 484 | N/A | 1,948 | N/A |
| 9/30/2013 | 4,887 | 573 | N/A | 642 | N/A |
| 6/30/2013 | 4,448 | 610 | N/A | 610 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 000917's forecast earnings growth (25.6% per year) is above the savings rate (2.9%).
Earnings vs Market: 000917's earnings (25.6% per year) are forecast to grow faster than the CN market (23.9% per year).
High Growth Earnings: 000917's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 000917's revenue (10.9% per year) is forecast to grow slower than the CN market (14.3% per year).
High Growth Revenue: 000917's revenue (10.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 000917's Return on Equity is forecast to be low in 3 years time (8.6%).