Intco Recycling Resources is forecast to grow earnings and revenue by 24.6% and 16.2% per annum respectively. EPS is expected to grow by 23.6% per annum. Return on equity is forecast to be 13.9% in 3 years.
Key information
24.6%
Earnings growth rate
23.56%
EPS growth rate
Chemicals earnings growth
29.4%
Revenue growth rate
16.2%
Future return on equity
13.88%
Analyst coverage
Low
Last updated
08 Jun 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
XSSC:688087 - Analysts future estimates and past financials data (CNY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
5,820
554
N/A
94
1
12/31/2027
4,869
458
N/A
637
1
12/31/2026
4,103
376
N/A
522
1
3/31/2026
3,774
264
270
605
N/A
12/31/2025
3,546
286
201
569
N/A
9/30/2025
3,275
339
131
458
N/A
6/30/2025
3,155
298
61
334
N/A
3/31/2025
3,083
307
20
327
N/A
12/31/2024
2,924
307
16
298
N/A
9/30/2024
2,862
234
30
355
N/A
6/30/2024
2,755
232
24
379
N/A
3/31/2024
2,572
256
14
302
N/A
12/31/2023
2,455
196
31
292
N/A
9/30/2023
2,302
176
-174
179
N/A
6/30/2023
2,119
206
-252
102
N/A
3/31/2023
2,069
193
-302
151
N/A
12/31/2022
2,056
231
-360
153
N/A
9/30/2022
2,080
255
-117
269
N/A
6/30/2022
2,157
270
-119
312
N/A
3/31/2022
2,080
246
-89
252
N/A
12/31/2021
1,990
240
11
282
N/A
9/30/2021
2,019
235
-13
243
N/A
6/30/2021
1,928
219
13
230
N/A
3/31/2021
1,868
260
174
349
N/A
12/31/2020
1,699
217
68
219
N/A
12/31/2019
1,273
95
N/A
149
N/A
12/31/2018
1,175
88
N/A
123
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 688087's forecast earnings growth (24.6% per year) is above the savings rate (2.4%).
Earnings vs Market: 688087's earnings (24.6% per year) are forecast to grow slower than the CN market (27.4% per year).
High Growth Earnings: 688087's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 688087's revenue (16.2% per year) is forecast to grow slower than the CN market (16.7% per year).
High Growth Revenue: 688087's revenue (16.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 688087's Return on Equity is forecast to be low in 3 years time (13.9%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/07 01:20
End of Day Share Price
2026/07/07 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Intco Recycling Resources Co., Ltd. is covered by 6 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.