Shanghai Huayi Group is forecast to grow earnings and revenue by 20.9% and 5.9% per annum respectively. EPS is expected to grow by 20.7% per annum. Return on equity is forecast to be 5% in 3 years.
Key information
20.9%
Earnings growth rate
20.73%
EPS growth rate
Chemicals earnings growth
28.8%
Revenue growth rate
5.9%
Future return on equity
4.95%
Analyst coverage
Low
Last updated
27 Apr 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
XSSC:600623 - Analysts future estimates and past financials data (CNY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
55,121
1,225
N/A
1,497
1
12/31/2027
53,289
1,163
N/A
6,782
1
12/31/2026
51,120
1,097
N/A
3,024
1
3/31/2026
46,256
565
3,682
6,529
N/A
12/31/2025
46,073
555
-1,503
1,784
N/A
9/30/2025
48,399
781
1,030
5,313
N/A
6/30/2025
49,663
1,083
-1,112
3,563
N/A
3/31/2025
50,043
1,074
-731
4,136
N/A
12/31/2024
49,243
1,060
-488
3,918
N/A
9/30/2024
47,414
887
2,250
3,507
N/A
6/30/2024
45,902
1,231
5,632
6,124
N/A
3/31/2024
41,837
995
191
7
N/A
12/31/2023
40,856
861
633
633
N/A
9/30/2023
40,193
807
-1,801
298
N/A
6/30/2023
38,583
288
-2,679
8
N/A
3/31/2023
38,552
620
1,875
5,516
N/A
12/31/2022
38,511
1,281
2,382
7,459
N/A
9/30/2022
37,159
1,604
2,391
8,587
N/A
6/30/2022
39,138
2,525
2,654
8,760
N/A
3/31/2022
40,607
3,030
1,073
6,445
N/A
12/31/2021
39,692
2,968
1,298
5,869
N/A
9/30/2021
39,927
2,875
433
3,524
N/A
6/30/2021
35,338
2,060
-386
2,225
N/A
3/31/2021
30,805
1,234
-542
1,761
N/A
12/31/2020
28,127
423
-414
1,111
N/A
9/30/2020
26,252
135
935
2,715
N/A
6/30/2020
29,503
30
87
2,082
N/A
3/31/2020
33,204
114
-1,028
931
N/A
12/31/2019
37,526
625
N/A
1,146
N/A
9/30/2019
41,809
793
N/A
1,753
N/A
6/30/2019
41,998
1,309
N/A
2,164
N/A
3/31/2019
43,803
1,677
N/A
4,207
N/A
12/31/2018
44,240
1,807
N/A
2,953
N/A
9/30/2018
41,014
1,738
N/A
3,851
N/A
6/30/2018
42,322
1,250
N/A
4,163
N/A
3/31/2018
42,845
757
N/A
1,063
N/A
12/31/2017
43,562
568
N/A
3,627
N/A
9/30/2017
45,849
537
N/A
1,782
N/A
6/30/2017
44,434
536
N/A
2,139
N/A
3/31/2017
42,848
519
N/A
3,666
N/A
12/31/2016
41,772
417
N/A
3,110
N/A
9/30/2016
47,182
512
N/A
2,813
N/A
6/30/2016
46,377
613
N/A
2,010
N/A
3/31/2016
44,203
748
N/A
3,239
N/A
12/31/2015
40,616
704
N/A
3,913
N/A
9/30/2015
35,727
551
N/A
1,729
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 600623's forecast earnings growth (20.9% per year) is above the savings rate (2.4%).
Earnings vs Market: 600623's earnings (20.9% per year) are forecast to grow slower than the CN market (26.1% per year).
High Growth Earnings: 600623's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 600623's revenue (5.9% per year) is forecast to grow slower than the CN market (16.1% per year).
High Growth Revenue: 600623's revenue (5.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 600623's Return on Equity is forecast to be low in 3 years time (5%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/23 00:51
End of Day Share Price
2026/07/23 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Shanghai Huayi Group Corporation Limited is covered by 2 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.