Shandong Weifang Rainbow Chemical Co., Ltd

XSEC:301035 Stock Report

Market Cap: CN¥15.1b

Shandong Weifang Rainbow Chemical Valuation

Is 301035 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 301035 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
CN¥11.68
Fair Value
365.5% overvalued intrinsic discount
2
Number of Analysts

Below Fair Value: 301035 (CN¥54.35) is trading above our estimate of fair value (CN¥11.68)

Significantly Below Fair Value: 301035 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 301035?

Key metric: As 301035 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 301035. This is calculated by dividing 301035's market cap by their current earnings.
What is 301035's PE Ratio?
PE Ratio27.3x
EarningsCN¥553.98m
Market CapCN¥15.12b

Price to Earnings Ratio vs Peers

How does 301035's PE Ratio compare to its peers?

The above table shows the PE ratio for 301035 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average30.6x
301665 CAC Nantong Chemical
47.1xn/aCN¥13.8b
000422 Hubei Yihua Chemical Industry
24.4x34.89%CN¥13.4b
000902 YONFER Agricultural Technology
11.7x13.34%CN¥17.4b
002312 Sichuan Development LomonLtd
39.2x21.13%CN¥20.9b
301035 Shandong Weifang Rainbow Chemical
27.3x32.16%CN¥15.1b

Price-To-Earnings vs Peers: 301035 is good value based on its Price-To-Earnings Ratio (27.3x) compared to the peer average (30.6x).

Price to Earnings Ratio vs Industry

How does 301035's PE Ratio compare vs other companies in the CN Chemicals Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
301035 27.3xIndustry Avg. 36.7xNo. of Companies39PE020406080100+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 301035 is good value based on its Price-To-Earnings Ratio (27.3x) compared to the CN Chemicals industry average (36.7x).

Price to Earnings Ratio vs Fair Ratio

What is 301035's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

301035 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio27.3x
Fair PE Ratio30.3x

Price-To-Earnings vs Fair Ratio: 301035 is good value based on its Price-To-Earnings Ratio (27.3x) compared to the estimated Fair Price-To-Earnings Ratio (30.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 301035 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCN¥54.35
CN¥74.00
+36.15%
1.35%CN¥75.00CN¥73.00n/a2
Jul ’25CN¥44.26
CN¥77.17
+74.36%
13.18%CN¥87.34CN¥67.00n/a2
Jun ’25CN¥51.32
CN¥77.17
+50.37%
13.18%CN¥87.34CN¥67.00n/a2
May ’25CN¥57.90
CN¥77.17
+33.28%
13.18%CN¥87.34CN¥67.00CN¥52.672
Apr ’25CN¥67.58
CN¥88.67
+31.21%
1.50%CN¥90.00CN¥87.34CN¥56.012
Mar ’25CN¥67.07
CN¥88.67
+32.21%
1.50%CN¥90.00CN¥87.34CN¥51.262
Feb ’25CN¥54.80
CN¥88.67
+61.81%
1.50%CN¥90.00CN¥87.34CN¥48.892
Jan ’25CN¥70.00
CN¥88.67
+26.67%
1.50%CN¥90.00CN¥87.34CN¥48.722
Dec ’24CN¥74.50
CN¥88.67
+19.02%
1.50%CN¥90.00CN¥87.34CN¥51.442
Nov ’24CN¥68.80
CN¥89.11
+29.53%
1.41%CN¥90.00CN¥87.34CN¥46.863
Oct ’24CN¥71.50
CN¥97.56
+36.45%
10.96%CN¥112.68CN¥90.00CN¥53.143
Sep ’24CN¥76.00
CN¥97.56
+28.37%
10.96%CN¥112.68CN¥90.00CN¥38.463
Aug ’24CN¥80.51
CN¥97.56
+21.18%
10.96%CN¥112.68CN¥90.00CN¥38.493
Jul ’24CN¥78.57
CN¥97.56
+24.17%
10.96%CN¥112.68CN¥90.00CN¥44.263
Jun ’24CN¥80.98
CN¥97.56
+20.47%
10.96%CN¥112.68CN¥90.00CN¥51.323
May ’24CN¥74.10
CN¥100.89
+36.16%
15.27%CN¥122.68CN¥90.00CN¥57.903
AnalystConsensusTarget
Consensus Narrative from 2 Analysts
CN¥74.00
Fair Value
26.6% undervalued intrinsic discount
2
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/23 23:30
End of Day Share Price 2025/05/23 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Shandong Weifang Rainbow Chemical Co., Ltd is covered by 6 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Di WuChina International Capital Corporation Limited
Wang ZheCitic Securities Co., Ltd.
Nai Di ZhaoEverbright Securities Co. Ltd.