Xiamen Wanli Stone StockLtd Future Growth
Future criteria checks 4/6
Xiamen Wanli Stone StockLtd is forecast to grow earnings and revenue by 107.5% and 19.2% per annum respectively. EPS is expected to grow by 107.3% per annum. Return on equity is forecast to be 15.3% in 3 years.
Key information
107.5%
Earnings growth rate
107.3%
EPS growth rate
| Basic Materials earnings growth | 49.2% |
| Revenue growth rate | 19.2% |
| Future return on equity | 15.3% |
| Analyst coverage | Low |
| Last updated | 28 Aug 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 1,989 | 220 | N/A | 237 | 1 |
| 12/31/2025 | 1,827 | 136 | N/A | 76 | 1 |
| 12/31/2024 | 1,414 | 20 | N/A | -49 | 1 |
| 9/30/2024 | 1,298 | -36 | -114 | -56 | N/A |
| 6/30/2024 | 1,395 | -36 | -122 | -60 | N/A |
| 3/31/2024 | 1,323 | -27 | -81 | -25 | N/A |
| 12/31/2023 | 1,269 | -35 | -54 | 9 | N/A |
| 9/30/2023 | 1,283 | -30 | 9 | 43 | N/A |
| 6/30/2023 | 1,245 | -28 | 43 | 70 | N/A |
| 3/31/2023 | 1,253 | -36 | 11 | 31 | N/A |
| 1/1/2023 | 1,306 | -27 | 16 | 21 | N/A |
| 9/30/2022 | 1,241 | -34 | -18 | -13 | N/A |
| 6/30/2022 | 1,203 | -46 | -40 | -35 | N/A |
| 3/31/2022 | 1,202 | -42 | 6 | 11 | N/A |
| 1/1/2022 | 1,155 | -23 | -25 | -22 | N/A |
| 9/30/2021 | 1,185 | 24 | 42 | 43 | N/A |
| 6/30/2021 | 1,184 | 35 | 30 | 29 | N/A |
| 3/31/2021 | 1,051 | 34 | -3 | -2 | N/A |
| 1/1/2021 | 950 | 12 | 26 | 27 | N/A |
| 9/30/2020 | 920 | -35 | -1 | 3 | N/A |
| 6/30/2020 | 892 | -36 | -1 | 3 | N/A |
| 3/31/2020 | 958 | -35 | 15 | 19 | N/A |
| 12/31/2019 | 1,022 | -35 | -1 | 3 | N/A |
| 9/30/2019 | 1,143 | 6 | 32 | 40 | N/A |
| 6/30/2019 | 1,188 | 6 | 50 | 65 | N/A |
| 3/31/2019 | 1,161 | 8 | 40 | 60 | N/A |
| 12/31/2018 | 1,149 | 10 | 25 | 45 | N/A |
| 9/30/2018 | 984 | -12 | -5 | 16 | N/A |
| 6/30/2018 | 900 | -7 | N/A | -28 | N/A |
| 3/31/2018 | 923 | -6 | N/A | -19 | N/A |
| 12/31/2017 | 923 | -6 | N/A | -17 | N/A |
| 9/30/2017 | 956 | 24 | N/A | 0 | N/A |
| 6/30/2017 | 929 | 25 | N/A | 22 | N/A |
| 3/31/2017 | 909 | 24 | N/A | -36 | N/A |
| 12/31/2016 | 873 | 23 | N/A | -38 | N/A |
| 9/30/2016 | 724 | 23 | N/A | -56 | N/A |
| 6/30/2016 | 724 | 26 | N/A | -43 | N/A |
| 3/31/2016 | 651 | 20 | N/A | 27 | N/A |
| 12/31/2015 | 643 | 21 | N/A | 19 | N/A |
| 3/31/2015 | 642 | 22 | N/A | -11 | N/A |
| 12/31/2014 | 631 | 20 | N/A | -3 | N/A |
| 12/31/2013 | 766 | 38 | N/A | 38 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 002785 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.8%).
Earnings vs Market: 002785 is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: 002785 is expected to become profitable in the next 3 years.
Revenue vs Market: 002785's revenue (19.2% per year) is forecast to grow faster than the CN market (13.8% per year).
High Growth Revenue: 002785's revenue (19.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 002785's Return on Equity is forecast to be low in 3 years time (15.3%).