Tianshan Material Future Growth
Future criteria checks 3/6
Tianshan Material is forecast to grow earnings and revenue by 26% and 1.8% per annum respectively. EPS is expected to grow by 26.1% per annum. Return on equity is forecast to be 2.7% in 3 years.
Key information
26.0%
Earnings growth rate
26.1%
EPS growth rate
Basic Materials earnings growth | 28.0% |
Revenue growth rate | 1.8% |
Future return on equity | 2.7% |
Analyst coverage | Good |
Last updated | 07 May 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 105,599 | 2,645 | 5,319 | 13,151 | 5 |
12/31/2025 | 106,501 | 2,389 | 706 | 17,302 | 6 |
12/31/2024 | 101,956 | 1,717 | -1,559 | 12,402 | 5 |
3/31/2024 | 101,352 | 1,273 | 4,266 | 14,109 | N/A |
12/31/2023 | 107,380 | 1,965 | 6,378 | 16,951 | N/A |
9/30/2023 | 114,331 | 528 | 5,828 | 16,899 | N/A |
6/30/2023 | 120,558 | 1,192 | 6,299 | 18,529 | N/A |
3/31/2023 | 126,693 | 2,286 | 2,266 | 18,349 | N/A |
1/1/2023 | 132,581 | 4,542 | -272 | 15,252 | N/A |
9/30/2022 | 150,203 | 6,727 | 2,713 | 22,346 | N/A |
6/30/2022 | 159,680 | 9,713 | 4,892 | 24,121 | N/A |
3/31/2022 | 169,532 | 12,238 | 7,949 | 27,469 | N/A |
1/1/2022 | 170,030 | 12,548 | 8,397 | 28,425 | N/A |
9/30/2021 | 167,950 | 13,465 | 12,369 | 30,949 | N/A |
6/30/2021 | 234,367 | 18,638 | 22,351 | 47,239 | N/A |
3/31/2021 | 190,379 | 14,353 | 18,968 | 38,637 | N/A |
12/31/2020 | 162,149 | 12,988 | 23,349 | 39,145 | N/A |
9/30/2020 | 115,113 | 9,863 | 14,543 | 24,140 | N/A |
6/30/2020 | 9,329 | 1,642 | 2,808 | 3,000 | N/A |
3/31/2020 | 9,280 | 1,442 | 2,312 | 2,484 | N/A |
12/31/2019 | 9,688 | 1,636 | 2,502 | 2,676 | N/A |
9/30/2019 | 9,540 | 1,657 | 2,659 | 2,696 | N/A |
6/30/2019 | 8,917 | 1,604 | 2,258 | 2,302 | N/A |
3/31/2019 | 8,127 | 1,422 | 1,790 | 1,831 | N/A |
12/31/2018 | 7,932 | 1,241 | 1,679 | 1,720 | N/A |
9/30/2018 | 7,676 | 717 | 1,865 | 1,906 | N/A |
6/30/2018 | 7,454 | 547 | 1,361 | 1,397 | N/A |
3/31/2018 | 7,243 | 382 | 1,127 | 1,172 | N/A |
12/31/2017 | 7,080 | 265 | N/A | 1,167 | N/A |
9/30/2017 | 6,342 | 409 | N/A | 654 | N/A |
6/30/2017 | 5,605 | 229 | N/A | 688 | N/A |
3/31/2017 | 5,188 | 157 | N/A | 542 | N/A |
12/31/2016 | 5,001 | 100 | N/A | 579 | N/A |
9/30/2016 | 4,793 | -197 | N/A | 436 | N/A |
6/30/2016 | 4,931 | -375 | N/A | 401 | N/A |
3/31/2016 | 4,962 | -481 | N/A | 353 | N/A |
12/31/2015 | 5,047 | -525 | N/A | 237 | N/A |
9/30/2015 | 5,385 | -378 | N/A | 327 | N/A |
6/30/2015 | 5,739 | 18 | N/A | 361 | N/A |
3/31/2015 | 6,376 | 169 | N/A | 682 | N/A |
12/31/2014 | 6,544 | 252 | N/A | 427 | N/A |
9/30/2014 | 6,851 | 286 | N/A | 580 | N/A |
6/30/2014 | 7,360 | 181 | N/A | 531 | N/A |
3/31/2014 | 7,977 | 312 | N/A | 427 | N/A |
12/31/2013 | 7,911 | 282 | N/A | 212 | N/A |
9/30/2013 | 7,767 | 279 | N/A | 534 | N/A |
6/30/2013 | 7,779 | 278 | N/A | 375 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 000877's forecast earnings growth (26% per year) is above the savings rate (2.9%).
Earnings vs Market: 000877's earnings (26% per year) are forecast to grow faster than the CN market (23.3% per year).
High Growth Earnings: 000877's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 000877's revenue (1.8% per year) is forecast to grow slower than the CN market (14% per year).
High Growth Revenue: 000877's revenue (1.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 000877's Return on Equity is forecast to be low in 3 years time (2.7%).