GEM Future Growth
Future criteria checks 4/6
GEM is forecast to grow earnings and revenue by 42.3% and 17.6% per annum respectively. EPS is expected to grow by 46.2% per annum. Return on equity is forecast to be 11.1% in 3 years.
Key information
42.3%
Earnings growth rate
46.2%
EPS growth rate
| Metals and Mining earnings growth | 25.1% |
| Revenue growth rate | 17.6% |
| Future return on equity | 11.1% |
| Analyst coverage | Good |
| Last updated | 08 Apr 2024 |
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2025 | 40,885 | 2,169 | 1,162 | 2,295 | 9 |
| 12/31/2024 | 34,185 | 1,644 | -1,463 | 2,818 | 10 |
| 12/31/2023 | 28,060 | 992 | -4,837 | 3,281 | 7 |
| 9/30/2023 | 28,246 | 838 | -3,185 | 1,645 | N/A |
| 6/30/2023 | 28,407 | 1,028 | -2,205 | 2,117 | N/A |
| 3/31/2023 | 28,554 | 1,137 | -2,610 | 1,778 | N/A |
| 12/31/2022 | 29,392 | 1,296 | -4,150 | -17 | N/A |
| 9/30/2022 | 27,784 | 1,213 | -4,245 | -504 | N/A |
| 6/30/2022 | 25,225 | 1,067 | -4,597 | -803 | N/A |
| 3/31/2022 | 22,538 | 979 | -4,762 | -1,442 | N/A |
| 1/1/2022 | 19,301 | 923 | -2,428 | 742 | N/A |
| 9/30/2021 | 16,714 | 803 | -1,922 | 857 | N/A |
| 6/30/2021 | 14,853 | 736 | -1,323 | 869 | N/A |
| 3/31/2021 | 13,904 | 578 | -1,177 | 797 | N/A |
| 12/31/2020 | 12,466 | 413 | -572 | 854 | N/A |
| 9/30/2020 | 13,165 | 457 | -1,067 | 396 | N/A |
| 6/30/2020 | 13,764 | 536 | -752 | 641 | N/A |
| 3/31/2020 | 13,504 | 670 | -43 | 1,109 | N/A |
| 12/31/2019 | 14,354 | 735 | -617 | 737 | N/A |
| 9/30/2019 | 13,481 | 816 | -329 | 916 | N/A |
| 6/30/2019 | 13,056 | 733 | -1,252 | 680 | N/A |
| 3/31/2019 | 13,973 | 735 | -1,245 | 594 | N/A |
| 1/1/2019 | 13,878 | 730 | -677 | 985 | N/A |
| 9/30/2018 | 13,716 | 741 | -1,690 | 559 | N/A |
| 6/30/2018 | 13,492 | 749 | -754 | 553 | N/A |
| 3/31/2018 | 12,107 | 680 | -1,235 | 256 | N/A |
| 12/31/2017 | 10,752 | 610 | -1,460 | 233 | N/A |
| 9/30/2017 | 9,925 | 453 | -253 | 1,209 | N/A |
| 6/30/2017 | 8,837 | 364 | N/A | 802 | N/A |
| 3/31/2017 | 8,297 | 299 | N/A | 403 | N/A |
| 12/31/2016 | 7,836 | 264 | N/A | 116 | N/A |
| 9/30/2016 | 7,078 | 164 | N/A | -461 | N/A |
| 6/30/2016 | 6,148 | 194 | N/A | -325 | N/A |
| 3/31/2016 | 5,544 | 176 | N/A | -119 | N/A |
| 12/31/2015 | 5,117 | 154 | N/A | -299 | N/A |
| 9/30/2015 | 4,234 | 244 | N/A | -208 | N/A |
| 6/30/2015 | 4,293 | 243 | N/A | -119 | N/A |
| 3/31/2015 | 3,958 | 221 | N/A | -63 | N/A |
| 12/31/2014 | 3,909 | 211 | N/A | 23 | N/A |
| 9/30/2014 | 4,228 | 183 | N/A | -201 | N/A |
| 6/30/2014 | 4,028 | 173 | N/A | -103 | N/A |
| 3/31/2014 | 3,706 | 156 | N/A | -105 | N/A |
| 12/31/2013 | 3,486 | 144 | N/A | 23 | N/A |
| 9/30/2013 | 2,682 | 144 | N/A | -302 | N/A |
| 6/30/2013 | 2,195 | 142 | N/A | -292 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 002340's forecast earnings growth (42.3% per year) is above the savings rate (2.9%).
Earnings vs Market: 002340's earnings (42.3% per year) are forecast to grow faster than the CN market (24.5% per year).
High Growth Earnings: 002340's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 002340's revenue (17.6% per year) is forecast to grow faster than the CN market (14.6% per year).
High Growth Revenue: 002340's revenue (17.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 002340's Return on Equity is forecast to be low in 3 years time (11.1%).