Shanghai Huayi Group Future Growth
Future criteria checks 3/6
Shanghai Huayi Group is forecast to grow earnings and revenue by 28.9% and 6.1% per annum respectively. EPS is expected to grow by 29.1% per annum. Return on equity is forecast to be 6.7% in 3 years.
Key information
28.9%
Earnings growth rate
29.1%
EPS growth rate
Chemicals earnings growth | 38.3% |
Revenue growth rate | 6.1% |
Future return on equity | 6.7% |
Analyst coverage | Low |
Last updated | 25 Jul 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 49,293 | 1,711 | N/A | 5,359 | 1 |
12/31/2025 | 48,031 | 1,646 | N/A | 4,748 | 1 |
12/31/2024 | 42,953 | 1,097 | N/A | 3,086 | 1 |
9/30/2024 | 43,987 | 845 | 1,209 | 2,496 | N/A |
6/30/2024 | 43,717 | 1,208 | 3,987 | 5,270 | N/A |
3/31/2024 | 41,868 | 1,047 | -1,978 | -470 | N/A |
12/31/2023 | 40,882 | 905 | -1,535 | 353 | N/A |
9/30/2023 | 40,513 | 807 | -1,801 | 298 | N/A |
6/30/2023 | 38,583 | 288 | -2,679 | 8 | N/A |
3/31/2023 | 38,552 | 620 | 1,875 | 5,516 | N/A |
12/31/2022 | 38,511 | 1,281 | 2,382 | 7,459 | N/A |
9/30/2022 | 37,159 | 1,604 | 2,391 | 8,587 | N/A |
6/30/2022 | 39,138 | 2,525 | 2,654 | 8,760 | N/A |
3/31/2022 | 40,607 | 3,030 | 1,073 | 6,445 | N/A |
12/31/2021 | 39,692 | 2,968 | 1,298 | 5,869 | N/A |
9/30/2021 | 39,927 | 2,875 | 433 | 3,524 | N/A |
6/30/2021 | 35,338 | 2,060 | -386 | 2,225 | N/A |
3/31/2021 | 30,805 | 1,234 | -542 | 1,761 | N/A |
12/31/2020 | 28,127 | 423 | -414 | 1,111 | N/A |
9/30/2020 | 26,252 | 135 | 935 | 2,715 | N/A |
6/30/2020 | 29,503 | 30 | 87 | 2,082 | N/A |
3/31/2020 | 33,204 | 114 | -1,028 | 931 | N/A |
12/31/2019 | 37,526 | 625 | -610 | 1,146 | N/A |
9/30/2019 | 41,809 | 793 | -133 | 1,753 | N/A |
6/30/2019 | 41,998 | 1,309 | 490 | 2,164 | N/A |
3/31/2019 | 43,803 | 1,677 | 2,599 | 4,207 | N/A |
12/31/2018 | 44,240 | 1,807 | 1,305 | 2,953 | N/A |
9/30/2018 | 41,014 | 1,738 | 2,002 | 3,851 | N/A |
6/30/2018 | 42,322 | 1,250 | N/A | 4,163 | N/A |
3/31/2018 | 42,845 | 757 | N/A | 1,063 | N/A |
12/31/2017 | 43,562 | 568 | N/A | 3,627 | N/A |
9/30/2017 | 45,849 | 537 | N/A | 1,782 | N/A |
6/30/2017 | 44,434 | 536 | N/A | 2,139 | N/A |
3/31/2017 | 42,848 | 519 | N/A | 3,666 | N/A |
12/31/2016 | 41,772 | 417 | N/A | 3,110 | N/A |
9/30/2016 | 47,182 | 512 | N/A | 2,813 | N/A |
6/30/2016 | 46,377 | 613 | N/A | 2,010 | N/A |
3/31/2016 | 44,203 | 748 | N/A | 3,239 | N/A |
12/31/2015 | 40,616 | 704 | N/A | 3,913 | N/A |
9/30/2015 | 35,727 | 551 | N/A | 1,729 | N/A |
6/30/2015 | 34,082 | 930 | N/A | 3,163 | N/A |
3/31/2015 | 37,153 | 1,314 | N/A | 2,246 | N/A |
12/31/2014 | 33,823 | 1,284 | N/A | 859 | N/A |
9/30/2014 | 27,656 | 1,265 | N/A | 2,207 | N/A |
6/30/2014 | 22,944 | 791 | N/A | 851 | N/A |
3/31/2014 | 14,593 | 300 | N/A | 731 | N/A |
12/31/2013 | 14,332 | 306 | N/A | 676 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 900909's forecast earnings growth (28.9% per year) is above the savings rate (2.9%).
Earnings vs Market: 900909's earnings (28.9% per year) are forecast to grow faster than the CN market (25.8% per year).
High Growth Earnings: 900909's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 900909's revenue (6.1% per year) is forecast to grow slower than the CN market (14% per year).
High Growth Revenue: 900909's revenue (6.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 900909's Return on Equity is forecast to be low in 3 years time (6.7%).