China Jushi Future Growth

Future criteria checks 3/6

China Jushi is forecast to grow earnings and revenue by 25.8% and 13.2% per annum respectively. EPS is expected to grow by 24.3% per annum. Return on equity is forecast to be 10.2% in 3 years.

Key information

25.8%

Earnings growth rate

24.3%

EPS growth rate

Basic Materials earnings growth	40.3%
Revenue growth rate	13.2%
Future return on equity	10.2%
Analyst coverage	Good
Last updated	02 Sep 2024

Recent future growth updates

Results: China Jushi Co., Ltd. Exceeded Expectations And The Consensus Has Updated Its Estimates

Apr 29

Recent updates

Is It Too Late To Consider Buying China Jushi Co., Ltd. (SHSE:600176)?

Sep 09

China Jushi Co., Ltd.'s (SHSE:600176) Business And Shares Still Trailing The Market

Aug 14

Results: China Jushi Co., Ltd. Exceeded Expectations And The Consensus Has Updated Its Estimates

Apr 29

Improved Earnings Required Before China Jushi Co., Ltd. (SHSE:600176) Stock's 29% Jump Looks Justified

Apr 22

China Jushi's (SHSE:600176) Weak Earnings May Only Reveal A Part Of The Whole Picture

Mar 26

We Think China Jushi (SHSE:600176) Is Taking Some Risk With Its Debt

Mar 07

Earnings and Revenue Growth Forecasts

SHSE:600176 - Analysts future estimates and past financials data (CNY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	20,767	3,780	3,780	7,271	15
12/31/2025	18,835	3,160	4,046	5,115	16
12/31/2024	16,620	2,422	4,009	5,522	14
6/30/2024	14,785	1,943	-521	728	N/A
3/31/2024	14,587	2,474	412	1,787	N/A
12/31/2023	14,876	3,044	-593	867	N/A
9/30/2023	15,515	3,767	-639	995	N/A
6/30/2023	16,112	4,467	-761	1,027	N/A
3/31/2023	18,731	5,695	-3,316	1,677	N/A
12/31/2022	20,192	6,610	-1,423	4,124	N/A
9/30/2022	21,973	7,241	-630	5,641	N/A
6/30/2022	23,056	7,638	-265	6,600	N/A
3/31/2022	20,844	6,801	1,743	6,097	N/A
12/31/2021	19,707	6,028	2,326	5,981	N/A
9/30/2021	17,627	5,441	2,262	4,874	N/A
6/30/2021	15,335	4,251	1,529	3,865	N/A
3/31/2021	13,220	3,170	1,187	2,705	N/A
12/31/2020	11,666	2,416	520	2,052	N/A
9/30/2020	10,630	1,860	-964	2,283	N/A
6/30/2020	10,322	1,837	-753	2,784	N/A
3/31/2020	10,439	1,940	-1,805	2,796	N/A
12/31/2019	10,493	2,129	-2,341	2,769	N/A
9/30/2019	10,141	2,010	-3,087	3,043	N/A
6/30/2019	10,077	2,161	-3,498	3,310	N/A
3/31/2019	10,034	2,256	-2,702	3,923	N/A
12/31/2018	10,032	2,374	-2,192	3,862	N/A
9/30/2018	9,842	2,511	-346	4,001	N/A
6/30/2018	9,592	2,411	1,324	4,251	N/A
3/31/2018	9,287	2,296	N/A	3,864	N/A
12/31/2017	8,652	2,150	N/A	3,811	N/A
9/30/2017	8,366	1,931	N/A	3,013	N/A
6/30/2017	7,807	1,765	N/A	2,659	N/A
3/31/2017	7,544	1,632	N/A	2,952	N/A
12/31/2016	7,446	1,521	N/A	3,169	N/A
9/30/2016	7,342	1,359	N/A	4,023	N/A
6/30/2016	7,318	1,264	N/A	3,299	N/A
3/31/2016	7,161	1,157	N/A	2,771	N/A
12/31/2015	7,055	983	N/A	2,430	N/A
9/30/2015	7,083	952	N/A	1,866	N/A
6/30/2015	6,887	825	N/A	2,065	N/A
3/31/2015	6,761	636	N/A	1,835	N/A
12/31/2014	6,268	475	N/A	1,663	N/A
9/30/2014	5,718	437	N/A	1,494	N/A
6/30/2014	5,467	369	N/A	1,276	N/A
3/31/2014	5,206	320	N/A	1,552	N/A
12/31/2013	5,210	319	N/A	1,426	N/A
9/30/2013	4,938	261	N/A	1,299	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 600176's forecast earnings growth (25.8% per year) is above the savings rate (2.9%).

Earnings vs Market: 600176's earnings (25.8% per year) are forecast to grow faster than the CN market (23.1% per year).

High Growth Earnings: 600176's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 600176's revenue (13.2% per year) is forecast to grow slower than the CN market (13.2% per year).

High Growth Revenue: 600176's revenue (13.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 600176's Return on Equity is forecast to be low in 3 years time (10.2%).

China Jushi Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

Consensus EPS estimates fall by 12%, revenue upgraded

Price target increased by 8.9% to CN¥12.49

Results: China Jushi Co., Ltd. Exceeded Expectations And The Consensus Has Updated Its Estimates

Consensus revenue estimates fall by 15%

Price target decreased by 8.7% to CN¥11.60

Consensus EPS estimates fall by 12%

Recent updates

Is It Too Late To Consider Buying China Jushi Co., Ltd. (SHSE:600176)?

New major risk - Financial position

Second quarter 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

Consensus EPS estimates fall by 12%, revenue upgraded

China Jushi Co., Ltd.'s (SHSE:600176) Business And Shares Still Trailing The Market

Returns On Capital At China Jushi (SHSE:600176) Paint A Concerning Picture

China Jushi Co., Ltd. to Report First Half, 2024 Results on Aug 23, 2024

Is China Jushi (SHSE:600176) Using Too Much Debt?

Why China Jushi Co., Ltd. (SHSE:600176) Could Be Worth Watching

Dividend of CN¥0.28 announced

Price target increased by 8.9% to CN¥12.49

Results: China Jushi Co., Ltd. Exceeded Expectations And The Consensus Has Updated Its Estimates

First quarter 2024 earnings: EPS exceeds analyst expectations

Improved Earnings Required Before China Jushi Co., Ltd. (SHSE:600176) Stock's 29% Jump Looks Justified

China Jushi Co., Ltd. to Report Q1, 2024 Results on Apr 26, 2024

China Jushi's (SHSE:600176) Weak Earnings May Only Reveal A Part Of The Whole Picture

Consensus revenue estimates fall by 15%

Price target decreased by 8.7% to CN¥11.60

China Jushi Co., Ltd., Annual General Meeting, Apr 10, 2024

Full year 2023 earnings: EPS and revenues miss analyst expectations

We Think China Jushi (SHSE:600176) Is Taking Some Risk With Its Debt

China Jushi Co., Ltd. to Report Fiscal Year 2023 Results on Mar 20, 2024

New major risk - Financial position

Consensus EPS estimates fall by 12%

Price target decreased by 9.8% to CN¥15.60

Price target decreased by 8.6% to CN¥16.69

Third quarter 2023 earnings: EPS and revenues miss analyst expectations

China Jushi Co., Ltd. to Report Q3, 2023 Results on Oct 24, 2023

New major risk - Financial position

Second quarter 2023 earnings released: EPS: CN¥0.28 (vs CN¥0.59 in 2Q 2022)

Consensus EPS estimates fall by 11%

Consensus EPS estimates fall by 13%

China Jushi Co., Ltd. to Report First Half, 2023 Results on Aug 18, 2023

Full year 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

Less than half of directors are independent

Third quarter 2022 earnings: EPS and revenues exceed analyst expectations

Price target decreased to CN¥21.25

First quarter 2022 earnings: EPS and revenues exceed analyst expectations

Less than half of directors are independent

Third quarter 2021 earnings released: EPS CN¥0.43 (vs CN¥0.13 in 3Q 2020)

Investor sentiment improved over the past week

Director Zhangli Chang sitting on 4 company boards

Director Zhangli Chang sitting on 4 company boards

Director Zhangli Chang sitting on 4 company boards

Director Zhangli Chang sitting on 4 company boards

Director Zhangli Chang sitting on 4 company boards

Director Zhangli Chang sitting on 4 company boards

Director Zhangli Chang sitting on 4 company boards

Director Zhangli Chang sitting on 4 company boards

Director Zhangli Chang sitting on 4 company boards

Director Zhangli Chang sitting on 4 company boards

Director Zhangli Chang sitting on 4 company boards

Second quarter 2021 earnings released: EPS CN¥0.38 (vs CN¥0.11 in 2Q 2020)

Consensus EPS estimates increase to CN¥1.30

Price target decreased to CN¥20.14

First quarter 2021 earnings released: EPS CN¥0.30 (vs CN¥0.088 in 1Q 2020)

Consensus revenue estimates increase to CN¥15.7b

Full year 2020 earnings released: EPS CN¥0.69 (vs CN¥0.61 in FY 2019)

Price target increased to CN¥25.40

Investor sentiment deteriorated over the past week

Price target raised to CN¥20.95

New 90-day high: CN¥24.55

China Jushi Co., Ltd. to Report Fiscal Year 2020 Results on Mar 20, 2021

New 90-day high: CN¥22.85

Investor sentiment improved over the past week

Price target raised to CN¥18.54

New 90-day high: CN¥18.88

Market bids up stock over the past week

New 90-day high: CN¥16.42