Sichuan SwellfunLtd Future Growth
Future criteria checks 2/6
Sichuan SwellfunLtd is forecast to grow earnings and revenue by 10.6% and 9.6% per annum respectively. EPS is expected to grow by 10.4% per annum. Return on equity is forecast to be 25.3% in 3 years.
Key information
10.6%
Earnings growth rate
10.4%
EPS growth rate
Beverage earnings growth | 11.7% |
Revenue growth rate | 9.6% |
Future return on equity | 25.3% |
Analyst coverage | Good |
Last updated | 25 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 6,158 | 1,670 | 839 | 1,885 | 12 |
12/31/2025 | 5,687 | 1,520 | 1,063 | 2,014 | 13 |
12/31/2024 | 5,216 | 1,376 | 752 | 1,217 | 11 |
9/30/2024 | 5,153 | 1,371 | 527 | 1,152 | N/A |
6/30/2024 | 5,145 | 1,308 | 714 | 1,426 | N/A |
3/31/2024 | 5,033 | 1,296 | 789 | 1,648 | N/A |
12/31/2023 | 4,953 | 1,269 | 760 | 1,734 | N/A |
9/30/2023 | 4,490 | 1,183 | 523 | 1,560 | N/A |
6/30/2023 | 4,126 | 1,049 | 220 | 1,325 | N/A |
3/31/2023 | 4,111 | 1,013 | -54 | 903 | N/A |
12/31/2022 | 4,673 | 1,216 | 361 | 1,314 | N/A |
9/30/2022 | 4,979 | 1,254 | 365 | 1,293 | N/A |
6/30/2022 | 4,869 | 1,192 | 462 | 1,352 | N/A |
3/31/2022 | 4,807 | 1,142 | 647 | 1,411 | N/A |
12/31/2021 | 4,632 | 1,199 | 1,091 | 1,629 | N/A |
9/30/2021 | 4,483 | 1,230 | 1,125 | 1,535 | N/A |
6/30/2021 | 4,038 | 1,006 | 1,044 | 1,325 | N/A |
3/31/2021 | 3,517 | 960 | 1,127 | 1,376 | N/A |
12/31/2020 | 3,006 | 731 | 627 | 845 | N/A |
9/30/2020 | 2,834 | 689 | 688 | 904 | N/A |
6/30/2020 | 2,653 | 590 | -128 | 161 | N/A |
3/31/2020 | 3,338 | 799 | 438 | 703 | N/A |
12/31/2019 | 3,539 | 826 | 652 | 868 | N/A |
9/30/2019 | 3,331 | 756 | 817 | 1,004 | N/A |
6/30/2019 | 3,173 | 652 | 861 | 947 | N/A |
3/31/2019 | 3,001 | 643 | 653 | 771 | N/A |
12/31/2018 | 2,819 | 579 | 299 | 431 | N/A |
9/30/2018 | 2,716 | 555 | 257 | 389 | N/A |
6/30/2018 | 2,544 | 488 | N/A | 492 | N/A |
3/31/2018 | 2,398 | 398 | N/A | 350 | N/A |
12/31/2017 | 2,048 | 335 | N/A | 611 | N/A |
9/30/2017 | 1,853 | 319 | N/A | 488 | N/A |
6/30/2017 | 1,524 | 248 | N/A | 401 | N/A |
3/31/2017 | 1,275 | 239 | N/A | 475 | N/A |
12/31/2016 | 1,176 | 225 | N/A | 382 | N/A |
9/30/2016 | 1,030 | 166 | N/A | 324 | N/A |
6/30/2016 | 959 | 129 | N/A | 286 | N/A |
3/31/2016 | 891 | 118 | N/A | 197 | N/A |
12/31/2015 | 855 | 88 | N/A | 234 | N/A |
9/30/2015 | 706 | -192 | N/A | 158 | N/A |
6/30/2015 | 612 | -231 | N/A | 25 | N/A |
3/31/2015 | 554 | -269 | N/A | 68 | N/A |
12/31/2014 | 365 | -403 | N/A | -106 | N/A |
9/30/2014 | 275 | -328 | N/A | -142 | N/A |
6/30/2014 | 216 | -409 | N/A | -264 | N/A |
3/31/2014 | 237 | -353 | N/A | -435 | N/A |
12/31/2013 | 486 | -154 | N/A | -441 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 600779's forecast earnings growth (10.6% per year) is above the savings rate (2.8%).
Earnings vs Market: 600779's earnings (10.6% per year) are forecast to grow slower than the CN market (26.3% per year).
High Growth Earnings: 600779's earnings are forecast to grow, but not significantly.
Revenue vs Market: 600779's revenue (9.6% per year) is forecast to grow slower than the CN market (13.9% per year).
High Growth Revenue: 600779's revenue (9.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 600779's Return on Equity is forecast to be high in 3 years time (25.3%)