Yihai Kerry Arawana Holdings Valuation
Is 300999 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 300999 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 300999 (CN¥29.96) is trading below our estimate of fair value (CN¥52.39)
Significantly Below Fair Value: 300999 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 300999?
Other financial metrics that can be useful for relative valuation.
| What is 300999's n/a Ratio? | |
|---|---|
| n/a | 0x |
| n/a | n/a |
| Market Cap | CN¥162.43b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.8x |
| Enterprise Value/EBITDA | 40.3x |
| PEG Ratio | 2.9x |
Price to Earnings Ratio vs Peers
How does 300999's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 23.3x | ||
600887 Inner Mongolia Yili Industrial Group | 14.3x | 1.8% | CN¥181.3b |
603288 Foshan Haitian Flavouring and Food | 34.3x | 9.8% | CN¥197.7b |
002311 Guangdong Haid Group | 26.3x | 21.9% | CN¥84.4b |
000895 Henan Shuanghui Investment & DevelopmentLtd | 18.2x | 8.9% | CN¥87.8b |
300999 Yihai Kerry Arawana Holdings | 56.5x | 19.8% | CN¥162.4b |
Price-To-Earnings vs Peers: 300999 is expensive based on its Price-To-Earnings Ratio (56.5x) compared to the peer average (23.3x).
Price to Earnings Ratio vs Industry
How does 300999's PE Ratio compare vs other companies in the CN Food Industry?
Price-To-Earnings vs Industry: 300999 is expensive based on its Price-To-Earnings Ratio (56.5x) compared to the CN Food industry average (28.4x).
Price to Earnings Ratio vs Fair Ratio
What is 300999's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 56.5x |
| Fair PE Ratio | 32.7x |
Price-To-Earnings vs Fair Ratio: 300999 is expensive based on its Price-To-Earnings Ratio (56.5x) compared to the estimated Fair Price-To-Earnings Ratio (32.7x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | CN¥29.96 | CN¥35.33 +17.9% | 10.4% | CN¥40.00 | CN¥31.00 | n/a | 3 |
| May ’25 | CN¥31.40 | CN¥35.33 +12.5% | 10.4% | CN¥40.00 | CN¥31.00 | n/a | 3 |
| Apr ’25 | CN¥31.13 | CN¥38.80 +24.6% | 7.1% | CN¥41.40 | CN¥35.00 | n/a | 3 |
| Mar ’25 | CN¥32.13 | CN¥39.60 +23.2% | 13.7% | CN¥46.00 | CN¥31.00 | n/a | 4 |
| Feb ’25 | CN¥29.80 | CN¥39.60 +32.9% | 13.7% | CN¥46.00 | CN¥31.00 | n/a | 4 |
| Jan ’25 | CN¥33.38 | CN¥39.60 +18.6% | 13.7% | CN¥46.00 | CN¥31.00 | n/a | 4 |
| Dec ’24 | CN¥33.76 | CN¥39.60 +17.3% | 13.7% | CN¥46.00 | CN¥31.00 | n/a | 4 |
| Nov ’24 | CN¥34.97 | CN¥39.60 +13.2% | 13.7% | CN¥46.00 | CN¥31.00 | n/a | 4 |
| Oct ’24 | CN¥34.38 | CN¥39.60 +15.2% | 13.7% | CN¥46.00 | CN¥31.00 | n/a | 4 |
| Sep ’24 | CN¥35.86 | CN¥39.60 +10.4% | 13.7% | CN¥46.00 | CN¥31.00 | n/a | 4 |
| Aug ’24 | CN¥42.13 | CN¥48.67 +15.5% | 2.6% | CN¥50.00 | CN¥47.00 | n/a | 3 |
| Jul ’24 | CN¥39.99 | CN¥48.67 +21.7% | 2.6% | CN¥50.00 | CN¥47.00 | n/a | 3 |
| Jun ’24 | CN¥40.46 | CN¥46.62 +15.2% | 11.8% | CN¥51.10 | CN¥36.00 | CN¥30.08 | 5 |
| May ’24 | CN¥43.44 | CN¥46.86 +7.9% | 12.0% | CN¥51.10 | CN¥36.00 | CN¥31.40 | 5 |
| Apr ’24 | CN¥43.10 | CN¥46.86 +8.7% | 12.0% | CN¥51.10 | CN¥36.00 | CN¥31.13 | 5 |
| Mar ’24 | CN¥46.50 | CN¥48.71 +4.8% | 13.5% | CN¥54.75 | CN¥36.00 | CN¥32.13 | 5 |
| Feb ’24 | CN¥44.94 | CN¥47.79 +6.3% | 14.8% | CN¥54.75 | CN¥36.00 | CN¥29.80 | 4 |
| Jan ’24 | CN¥43.56 | CN¥47.79 +9.7% | 14.8% | CN¥54.75 | CN¥36.00 | CN¥33.38 | 4 |
| Dec ’23 | CN¥42.70 | CN¥47.79 +11.9% | 14.8% | CN¥54.75 | CN¥36.00 | CN¥33.76 | 4 |
| Nov ’23 | CN¥39.60 | CN¥49.75 +25.6% | 14.9% | CN¥57.60 | CN¥36.00 | CN¥34.97 | 5 |
| Oct ’23 | CN¥43.19 | CN¥53.51 +23.9% | 12.6% | CN¥63.00 | CN¥43.00 | CN¥34.38 | 5 |
| Sep ’23 | CN¥45.45 | CN¥53.51 +17.7% | 12.6% | CN¥63.00 | CN¥43.00 | CN¥35.86 | 5 |
| Aug ’23 | CN¥46.20 | CN¥53.00 +14.7% | 12.2% | CN¥63.00 | CN¥45.00 | CN¥42.13 | 5 |
| Jul ’23 | CN¥54.28 | CN¥53.00 -2.4% | 12.2% | CN¥63.00 | CN¥45.00 | CN¥39.99 | 5 |
| Jun ’23 | CN¥45.15 | CN¥53.00 +17.4% | 12.2% | CN¥63.00 | CN¥45.00 | CN¥40.46 | 5 |
Analyst Forecast: Target price is less than 20% higher than the current share price.