Henan Shuanghui Investment & DevelopmentLtd (XSEC:000895) Stock Valuation, Peer Comparison & Price Targets

Q: What is the Fair Price of 000895 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

000895 (CN¥24.51) is trading below our estimate of [[fair value]] (CN¥33.44)

Share Price vs Fair Value

What is the Fair Price of 000895 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 000895 (CN¥24.51) is trading below our estimate of fair value (CN¥33.44)

Significantly Below Fair Value: 000895 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 000895?

Key metric: As 000895 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 000895. This is calculated by dividing 000895's market cap by their current earnings.
What is 000895's PE Ratio?
PE Ratio	18.7x
Earnings	CN¥4.53b
Market Cap	CN¥84.92b

000895 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.5x
Enterprise Value/EBITDA	11.4x
PEG Ratio	1.9x

Price to Earnings Ratio vs Peers

How does 000895's PE Ratio compare to its peers?

The above table shows the PE ratio for 000895 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	36.4x
002311 Guangdong Haid Group	18.7x	12.7%	CN¥76.9b
300498 Wens Foodstuff Group	25.4x	29.0%	CN¥115.4b
300999 Yihai Kerry Arawana Holdings	86.2x	34.2%	CN¥185.4b
600887 Inner Mongolia Yili Industrial Group	15.2x	1.8%	CN¥181.3b
000895 Henan Shuanghui Investment & DevelopmentLtd	18.7x	10.1%	CN¥84.9b

Price-To-Earnings vs Peers: 000895 is good value based on its Price-To-Earnings Ratio (18.7x) compared to the peer average (36.4x).

Price to Earnings Ratio vs Industry

How does 000895's PE Ratio compare vs other companies in the CN Food Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap
002157 Jiangxi Zhengbang TechnologyLtd	2.7x	n/a	US$4.40b
002086 Shandong Oriental Ocean Sci-Tech	4x	n/a	US$949.58m

No more companies available in this PE range

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 000895 is good value based on its Price-To-Earnings Ratio (18.7x) compared to the CN Food industry average (30x).

Price to Earnings Ratio vs Fair Ratio

What is 000895's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

000895 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	18.7x
Fair PE Ratio	23.8x

Price-To-Earnings vs Fair Ratio: 000895 is good value based on its Price-To-Earnings Ratio (18.7x) compared to the estimated Fair Price-To-Earnings Ratio (23.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 000895 forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	CN¥24.51	CN¥28.06 +14.5%	13.9%	CN¥34.10	CN¥19.00	n/a	11
Nov ’25	CN¥24.85	CN¥27.86 +12.1%	14.2%	CN¥34.10	CN¥19.00	n/a	11
Oct ’25	CN¥27.09	CN¥26.58 -1.9%	14.8%	CN¥33.58	CN¥19.00	n/a	11
Sep ’25	CN¥23.22	CN¥26.58 +14.5%	14.8%	CN¥33.58	CN¥19.00	n/a	11
Aug ’25	CN¥22.85	CN¥27.59 +20.7%	15.5%	CN¥33.00	CN¥19.00	n/a	11
Jul ’25	CN¥24.07	CN¥28.60 +18.8%	13.0%	CN¥33.00	CN¥19.00	n/a	11
Jun ’25	CN¥25.34	CN¥28.60 +12.9%	13.0%	CN¥33.00	CN¥19.00	n/a	11
May ’25	CN¥26.94	CN¥28.60 +6.2%	13.0%	CN¥33.00	CN¥19.00	n/a	11
Apr ’25	CN¥26.72	CN¥29.17 +9.2%	11.3%	CN¥33.00	CN¥21.00	n/a	11
Mar ’25	CN¥29.14	CN¥29.43 +1.0%	12.2%	CN¥34.60	CN¥21.00	n/a	12
Feb ’25	CN¥28.45	CN¥29.26 +2.8%	12.0%	CN¥34.60	CN¥21.00	n/a	12
Jan ’25	CN¥26.71	CN¥29.56 +10.7%	12.5%	CN¥34.60	CN¥21.00	n/a	13
Dec ’24	CN¥25.94	CN¥30.04 +15.8%	13.6%	CN¥36.20	CN¥21.00	n/a	13
Nov ’24	CN¥26.35	CN¥30.04 +14.0%	14.2%	CN¥36.20	CN¥21.00	CN¥24.85	12
Oct ’24	CN¥26.39	CN¥29.86 +13.1%	13.8%	CN¥36.20	CN¥21.00	CN¥27.09	12
Sep ’24	CN¥26.89	CN¥29.86 +11.0%	13.8%	CN¥36.20	CN¥21.00	CN¥23.22	12
Aug ’24	CN¥25.22	CN¥30.71 +21.8%	14.0%	CN¥36.20	CN¥21.00	CN¥22.85	12
Jul ’24	CN¥24.49	CN¥30.85 +26.0%	13.9%	CN¥36.20	CN¥21.00	CN¥24.07	12
Jun ’24	CN¥24.33	CN¥31.04 +27.6%	13.6%	CN¥36.20	CN¥21.00	CN¥25.34	12
May ’24	CN¥24.95	CN¥31.04 +24.4%	13.6%	CN¥36.20	CN¥21.00	CN¥26.94	12
Apr ’24	CN¥25.94	CN¥30.99 +19.5%	13.6%	CN¥36.20	CN¥21.00	CN¥26.72	12
Mar ’24	CN¥26.84	CN¥31.57 +17.6%	15.0%	CN¥40.00	CN¥22.00	CN¥29.14	11
Feb ’24	CN¥25.82	CN¥31.57 +22.3%	15.0%	CN¥40.00	CN¥22.00	CN¥28.45	11
Jan ’24	CN¥25.93	CN¥31.62 +22.0%	14.7%	CN¥40.00	CN¥22.00	CN¥26.71	11
Dec ’23	CN¥25.77	CN¥31.45 +22.0%	15.4%	CN¥40.00	CN¥22.00	CN¥25.94	10
Nov ’23	CN¥23.88	CN¥32.28 +35.2%	16.0%	CN¥40.00	CN¥22.00	CN¥26.35	10

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

New Hope LiuheLtd

CN¥43.0b

Engages in feed, white-feathered poultry, pig farming, and food businesses in China, Vietnam, the Philippines, Bangladesh, Indonesia, Cambodia, Sri Lanka, Singapore, Egypt, and internationally.

876

CN¥9.53

7D

0.8%

1Y

4.5%

Cofco Sugar HoldingLTD

CN¥21.0b

Engages in the sugar and tomato processing activities in China and internationally.

600737

CN¥9.84

7D

2.9%

1Y

14.2%

Jonjee Hi-Tech Industrial and Commercial HoldingLtd

CN¥18.0b

Produces and sells seasoning products in China and internationally.

600872

CN¥23.53

7D

9.4%

1Y

-27.3%

Henan Shuanghui Investment & DevelopmentLtd Valuation