Yantai Changyu Pioneer Wine Future Growth
Future criteria checks 3/6
Yantai Changyu Pioneer Wine is forecast to grow earnings and revenue by 25.7% and 14% per annum respectively. EPS is expected to grow by 26.1% per annum. Return on equity is forecast to be 6.2% in 3 years.
Key information
25.7%
Earnings growth rate
26.1%
EPS growth rate
Beverage earnings growth | 11.7% |
Revenue growth rate | 14.0% |
Future return on equity | 6.2% |
Analyst coverage | Low |
Last updated | 16 Apr 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 5,465 | 731 | N/A | 812 | 1 |
12/31/2025 | 5,151 | 634 | N/A | 746 | 2 |
12/31/2024 | 4,754 | 590 | N/A | 707 | 2 |
9/30/2024 | 3,781 | 332 | 500 | 624 | N/A |
6/30/2024 | 3,940 | 390 | 710 | 849 | N/A |
3/31/2024 | 4,064 | 415 | 640 | 774 | N/A |
12/31/2023 | 4,385 | 532 | 1,041 | 1,173 | N/A |
9/30/2023 | 3,909 | 419 | 721 | 861 | N/A |
6/30/2023 | 3,933 | 434 | 638 | 791 | N/A |
3/31/2023 | 3,884 | 415 | 682 | 903 | N/A |
12/31/2022 | 3,919 | 429 | 670 | 869 | N/A |
9/30/2022 | 4,093 | 483 | 854 | 1,072 | N/A |
6/30/2022 | 4,032 | 487 | 1,056 | 1,276 | N/A |
3/31/2022 | 3,985 | 504 | 913 | 1,110 | N/A |
12/31/2021 | 3,953 | 500 | 900 | 1,125 | N/A |
9/30/2021 | 3,874 | 519 | 831 | 1,045 | N/A |
6/30/2021 | 3,851 | 524 | 777 | 978 | N/A |
3/31/2021 | 3,724 | 523 | 793 | 939 | N/A |
12/31/2020 | 3,395 | 471 | 349 | 505 | N/A |
9/30/2020 | 3,713 | 804 | 264 | 445 | N/A |
6/30/2020 | 3,919 | 849 | 119 | 333 | N/A |
3/31/2020 | 4,212 | 919 | 217 | 436 | N/A |
12/31/2019 | 5,074 | 1,141 | 568 | 849 | N/A |
9/30/2019 | 4,836 | 1,014 | 501 | 856 | N/A |
6/30/2019 | 4,887 | 1,018 | 595 | 923 | N/A |
3/31/2019 | 5,006 | 1,020 | 413 | 763 | N/A |
12/31/2018 | 5,142 | 1,043 | 629 | 976 | N/A |
9/30/2018 | 4,995 | 985 | 668 | 943 | N/A |
6/30/2018 | 4,994 | 997 | N/A | 1,106 | N/A |
3/31/2018 | 4,840 | 995 | N/A | 1,096 | N/A |
12/31/2017 | 4,933 | 1,032 | N/A | 973 | N/A |
9/30/2017 | 4,752 | 974 | N/A | 705 | N/A |
6/30/2017 | 4,732 | 958 | N/A | 628 | N/A |
3/31/2017 | 4,732 | 956 | N/A | 669 | N/A |
12/31/2016 | 4,718 | 982 | N/A | 890 | N/A |
9/30/2016 | 4,727 | 972 | N/A | 915 | N/A |
6/30/2016 | 4,577 | 979 | N/A | 899 | N/A |
3/31/2016 | 4,707 | 1,043 | N/A | 1,051 | N/A |
12/31/2015 | 4,650 | 1,030 | N/A | 1,143 | N/A |
9/30/2015 | 4,650 | 1,062 | N/A | 1,193 | N/A |
6/30/2015 | 4,681 | 1,086 | N/A | 1,108 | N/A |
3/31/2015 | 4,473 | 1,050 | N/A | 1,061 | N/A |
12/31/2014 | 4,157 | 978 | N/A | 1,070 | N/A |
9/30/2014 | 4,165 | 978 | N/A | 1,175 | N/A |
6/30/2014 | 4,084 | 946 | N/A | 1,216 | N/A |
3/31/2014 | 3,981 | 935 | N/A | 918 | N/A |
12/31/2013 | 4,321 | 1,048 | N/A | 735 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 000869's forecast earnings growth (25.7% per year) is above the savings rate (2.8%).
Earnings vs Market: 000869's earnings (25.7% per year) are forecast to grow slower than the CN market (26.2% per year).
High Growth Earnings: 000869's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 000869's revenue (14% per year) is forecast to grow faster than the CN market (13.9% per year).
High Growth Revenue: 000869's revenue (14% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 000869's Return on Equity is forecast to be low in 3 years time (6.2%).