ShanDongDenghai SeedsLtd Future Growth
Future criteria checks 3/6
ShanDongDenghai SeedsLtd is forecast to grow earnings and revenue by 25% and 13% per annum respectively. EPS is expected to grow by 25.3% per annum. Return on equity is forecast to be 9.8% in 3 years.
Key information
25.0%
Earnings growth rate
25.3%
EPS growth rate
| Food earnings growth | 38.3% |
| Revenue growth rate | 13.0% |
| Future return on equity | 9.8% |
| Analyst coverage | Good |
| Last updated | 24 Apr 2024 |
Recent future growth updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 2,124 | 466 | 397 | 557 | 4 |
| 12/31/2025 | 1,961 | 417 | 246 | 440 | 9 |
| 12/31/2024 | 1,630 | 307 | 281 | 403 | 6 |
| 3/31/2024 | 1,522 | 241 | 85 | 214 | N/A |
| 12/31/2023 | 1,552 | 256 | 60 | 179 | N/A |
| 9/30/2023 | 1,416 | 236 | 88 | 205 | N/A |
| 6/30/2023 | 1,369 | 216 | -101 | 6 | N/A |
| 3/31/2023 | 1,254 | 194 | -19 | 69 | N/A |
| 1/1/2023 | 1,326 | 253 | -41 | 39 | N/A |
| 9/30/2022 | 1,152 | 228 | 2 | 87 | N/A |
| 6/30/2022 | 1,126 | 240 | 67 | 153 | N/A |
| 3/31/2022 | 1,206 | 278 | 126 | 210 | N/A |
| 1/1/2022 | 1,101 | 233 | 298 | 365 | N/A |
| 9/30/2021 | 985 | 160 | 386 | 436 | N/A |
| 6/30/2021 | 977 | 150 | 311 | 354 | N/A |
| 3/31/2021 | 967 | 127 | 351 | 387 | N/A |
| 12/31/2020 | 901 | 102 | 336 | 369 | N/A |
| 9/30/2020 | 883 | 88 | 301 | 334 | N/A |
| 6/30/2020 | 854 | 68 | 204 | 243 | N/A |
| 3/31/2020 | 851 | 70 | 195 | 240 | N/A |
| 12/31/2019 | 823 | 42 | 156 | 206 | N/A |
| 9/30/2019 | 799 | 39 | 223 | 283 | N/A |
| 6/30/2019 | 772 | 30 | 67 | 126 | N/A |
| 3/31/2019 | 758 | 18 | 31 | 101 | N/A |
| 12/31/2018 | 761 | 33 | -107 | -29 | N/A |
| 9/30/2018 | 640 | 59 | -171 | -90 | N/A |
| 6/30/2018 | 650 | 79 | -355 | -258 | N/A |
| 3/31/2018 | 740 | 141 | -331 | -218 | N/A |
| 12/31/2017 | 804 | 167 | N/A | -184 | N/A |
| 9/30/2017 | 1,304 | 318 | N/A | -114 | N/A |
| 6/30/2017 | 1,322 | 333 | N/A | 44 | N/A |
| 3/31/2017 | 1,347 | 367 | N/A | -71 | N/A |
| 12/31/2016 | 1,603 | 442 | N/A | 105 | N/A |
| 9/30/2016 | 1,674 | 427 | N/A | 623 | N/A |
| 6/30/2016 | 1,659 | 422 | N/A | 560 | N/A |
| 3/31/2016 | 1,710 | 401 | N/A | 747 | N/A |
| 12/31/2015 | 1,531 | 368 | N/A | 564 | N/A |
| 9/30/2015 | 1,495 | 399 | N/A | 616 | N/A |
| 6/30/2015 | 1,520 | 394 | N/A | 542 | N/A |
| 3/31/2015 | 1,364 | 363 | N/A | 558 | N/A |
| 12/31/2014 | 1,480 | 380 | N/A | 737 | N/A |
| 9/30/2014 | 1,502 | 363 | N/A | 715 | N/A |
| 6/30/2014 | 1,458 | 348 | N/A | 649 | N/A |
| 3/31/2014 | 1,581 | 367 | N/A | 686 | N/A |
| 12/31/2013 | 1,505 | 338 | N/A | 628 | N/A |
| 9/30/2013 | 1,447 | 336 | N/A | 584 | N/A |
| 6/30/2013 | 1,461 | 342 | N/A | 554 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 002041's forecast earnings growth (25% per year) is above the savings rate (2.9%).
Earnings vs Market: 002041's earnings (25% per year) are forecast to grow faster than the CN market (24.1% per year).
High Growth Earnings: 002041's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 002041's revenue (13% per year) is forecast to grow slower than the CN market (14.5% per year).
High Growth Revenue: 002041's revenue (13% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 002041's Return on Equity is forecast to be low in 3 years time (9.8%).