Beijing Compass Technology Development Valuation

Q: What is the Fair Price of 300803 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

300803 (CN¥96.47) is trading above our estimate of [[fair value]] (CN¥3.96)

Is 300803 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 300803 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 300803 (CN¥96.47) is trading above our estimate of fair value (CN¥3.96)

Significantly Below Fair Value: 300803 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 300803?

Key metric: As 300803 is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 300803. This is calculated by dividing 300803's market cap by their current revenue.
What is 300803's PS Ratio?
PS Ratio	31.5x
Sales	CN¥1.21b
Market Cap	CN¥39.50b

300803 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	28x
Enterprise Value/EBITDA	-376.2x
PEG Ratio	183.1x

Price to Sales Ratio vs Peers

How does 300803's PS Ratio compare to its peers?

The above table shows the PS ratio for 300803 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	30.3x
601519 Shanghai DZH	25.7x	n/a	CN¥20.4b
300033 Hithink RoyalFlush Information Network	46.6x	12.5%	CN¥164.4b
300059 East Money InformationLtd	42.1x	14.8%	CN¥412.2b
601108 Caitong SecuritiesLtd	6.7x	10.1%	CN¥39.1b
300803 Beijing Compass Technology Development	32.5x	34.9%	CN¥39.5b

Price-To-Sales vs Peers: 300803 is expensive based on its Price-To-Sales Ratio (32.5x) compared to the peer average (30.7x).

Price to Sales Ratio vs Industry

How does 300803's PS Ratio compare vs other companies in the CN Capital Markets Industry?

3 Companies	Price / Sales	Estimated Growth	Market Cap
600927 Yongan FuturesLtd	0.8x	7.3%	US$2.76b
600120 Zhejiang Orient Financial Holdings Group	1.2x	n/a	US$2.40b
603093 Nanhua Futures	1.3x	8.5%	US$1.01b

No more companies available in this PS range

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 300803 is expensive based on its Price-To-Sales Ratio (32.5x) compared to the CN Capital Markets industry average (7.4x).

Price to Sales Ratio vs Fair Ratio

What is 300803's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

300803 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	31.5x
Fair PS Ratio	9.7x

Price-To-Sales vs Fair Ratio: 300803 is expensive based on its Price-To-Sales Ratio (32.5x) compared to the estimated Fair Price-To-Sales Ratio (9.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/23 08:30
End of Day Share Price	2024/12/23 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Beijing Compass Technology Development Co., Ltd. is covered by 5 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
You Fan	China International Capital Corporation Limited
Hongda Zheng	Haitong International Research Limited
Ting Sun	Haitong International Research Limited