Hithink RoyalFlush Information Network Future Growth

Future criteria checks 2/6

Hithink RoyalFlush Information Network is forecast to grow earnings and revenue by 18.4% and 14.1% per annum respectively. EPS is expected to grow by 18.6% per annum. Return on equity is forecast to be 22.5% in 3 years.

Key information

18.4%

Earnings growth rate

18.6%

EPS growth rate

Capital Markets earnings growth	17.4%
Revenue growth rate	14.1%
Future return on equity	22.5%
Analyst coverage	Good
Last updated	26 Apr 2024

Recent future growth updates

Recent updates

Optimistic Investors Push Hithink RoyalFlush Information Network Co., Ltd. (SZSE:300033) Shares Up 26% But Growth Is Lacking

Mar 04

Some Hithink RoyalFlush Information Network Co., Ltd. (SZSE:300033) Analysts Just Made A Major Cut To Next Year's Estimates

Mar 03

Earnings and Revenue Growth Forecasts

SZSE:300033 - Analysts future estimates and past financials data (CNY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	5,243	2,281	N/A	2,494	8
12/31/2025	4,734	2,081	2,482	2,361	13
12/31/2024	4,050	1,675	1,928	1,583	10
3/31/2024	3,573	1,384	1,321	1,466	N/A
12/31/2023	3,564	1,402	1,391	1,592	N/A
9/30/2023	3,656	1,579	1,372	1,602	N/A
6/30/2023	3,640	1,666	1,510	1,786	N/A
3/31/2023	3,654	1,701	1,414	1,736	N/A
1/1/2023	3,559	1,691	1,468	1,750	N/A
9/30/2022	3,601	1,803	1,476	1,787	N/A
6/30/2022	3,572	1,819	1,652	1,943	N/A
3/31/2022	3,495	1,854	1,772	2,028	N/A
1/1/2022	3,510	1,911	1,891	2,128	N/A
9/30/2021	3,364	1,943	1,677	2,108	N/A
6/30/2021	3,179	1,862	1,521	1,922	N/A
3/31/2021	2,990	1,767	1,668	2,046	N/A
12/31/2020	2,844	1,724	1,696	2,066	N/A
9/30/2020	2,250	1,211	1,627	1,701	N/A
6/30/2020	2,031	1,072	1,396	1,524	N/A
3/31/2020	1,840	924	1,157	1,283	N/A
12/31/2019	1,742	898	1,090	1,219	N/A
9/30/2019	1,633	774	828	993	N/A
6/30/2019	1,523	707	695	792	N/A
3/31/2019	1,436	659	511	606	N/A
12/31/2018	1,387	634	423	528	N/A
9/30/2018	1,333	573	359	439	N/A
6/30/2018	1,371	630	495	558	N/A
3/31/2018	1,379	699	461	517	N/A
12/31/2017	1,410	726	N/A	583	N/A
9/30/2017	1,525	960	N/A	707	N/A
6/30/2017	1,700	1,134	N/A	806	N/A
3/31/2017	1,734	1,170	N/A	799	N/A
12/31/2016	1,734	1,212	N/A	848	N/A
9/30/2016	1,869	1,190	N/A	1,193	N/A
6/30/2016	1,674	1,097	N/A	1,233	N/A
3/31/2016	1,581	1,033	N/A	1,684	N/A
12/31/2015	1,442	957	N/A	1,615	N/A
9/30/2015	873	528	N/A	1,108	N/A
6/30/2015	566	272	N/A	793	N/A
3/31/2015	343	123	N/A	331	N/A
12/31/2014	266	60	N/A	205	N/A
9/30/2014	215	31	N/A	112	N/A
6/30/2014	205	24	N/A	82	N/A
3/31/2014	194	23	N/A	71	N/A
12/31/2013	184	22	N/A	82	N/A
9/30/2013	170	22	N/A	33	N/A
6/30/2013	161	18	N/A	23	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 300033's forecast earnings growth (18.4% per year) is above the savings rate (2.9%).

Earnings vs Market: 300033's earnings (18.4% per year) are forecast to grow slower than the CN market (24.3% per year).

High Growth Earnings: 300033's earnings are forecast to grow, but not significantly.

Revenue vs Market: 300033's revenue (14.1% per year) is forecast to grow slower than the CN market (14.6% per year).

High Growth Revenue: 300033's revenue (14.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 300033's Return on Equity is forecast to be high in 3 years time (22.5%)

Hithink RoyalFlush Information Network Future Growth

Future criteria checks 2/6

Key information

Recent future growth updates

Price target decreased by 7.6% to CN¥163

Consensus revenue estimates fall by 12%

Price target decreased by 8.5% to CN¥176

Price target decreased by 7.4% to CN¥193

Consensus EPS estimates fall by 22%

Price target increased by 7.1% to CN¥201

Recent updates

First quarter 2024 earnings: EPS and revenues miss analyst expectations

Hithink RoyalFlush Information Network Co., Ltd. to Report Q1, 2024 Results on Apr 24, 2024

Dividend reduced to CN¥2.20

Optimistic Investors Push Hithink RoyalFlush Information Network Co., Ltd. (SZSE:300033) Shares Up 26% But Growth Is Lacking

Some Hithink RoyalFlush Information Network Co., Ltd. (SZSE:300033) Analysts Just Made A Major Cut To Next Year's Estimates

Price target decreased by 7.6% to CN¥163

Full year 2023 earnings: EPS and revenues miss analyst expectations

Consensus revenue estimates fall by 12%

Hithink RoyalFlush Information Network Co., Ltd., Annual General Meeting, Mar 18, 2024

Hithink RoyalFlush Information Network Co., Ltd., Annual General Meeting, Mar 18, 2024

Investor sentiment improves as stock rises 15%

Investor sentiment deteriorates as stock falls 17%

New minor risk - Share price stability

Price target decreased by 8.5% to CN¥176

Hithink RoyalFlush Information Network Co., Ltd. to Report Fiscal Year 2023 Results on Feb 27, 2024

Price target decreased by 7.4% to CN¥193

Consensus EPS estimates fall by 22%

Third quarter 2023 earnings: EPS and revenues miss analyst expectations

Price target increased by 7.1% to CN¥201

Price target increased by 7.5% to CN¥178

Second quarter 2023 earnings: EPS and revenues miss analyst expectations

Hithink RoyalFlush Information Network Co., Ltd. to Report First Half, 2023 Results on Aug 19, 2023

Investor sentiment improves as stock rises 16%

Investor sentiment deteriorates as stock falls 18%

Price target increased by 9.8% to CN¥161

First quarter 2023 earnings: EPS and revenues miss analyst expectations

Investor sentiment improves as stock rises 23%

Insufficient new directors

Investor sentiment improves as stock rises 17%

Price target increased by 14% to CN¥132

Full year 2022 earnings: EPS and revenues miss analyst expectations

Price target increased by 11% to CN¥106

Third quarter 2022 earnings: EPS misses analyst expectations

Price target decreased to CN¥95.15

Now 24% undervalued after recent price drop

Second quarter 2022 earnings released: EPS: CN¥0.69 (vs CN¥0.74 in 2Q 2021)

Now 20% undervalued

Now 20% undervalued after recent price drop

Now 20% undervalued after recent price drop

First quarter 2022 earnings: EPS and revenues miss analyst expectations

Now 21% undervalued after recent price drop

Now 21% undervalued after recent price drop

Consensus EPS estimates fall by 12%

Hithink Royalflush Information Network Co., Ltd. Proposes Final Cash Dividend for 2021

Full year 2021 earnings: EPS and revenues miss analyst expectations

Third quarter 2021 earnings released: EPS CN¥0.77 (vs CN¥0.62 in 3Q 2020)

Investor sentiment improved over the past week

Price target decreased to CN¥148

Second quarter 2021 earnings released: EPS CN¥0.74 (vs CN¥0.58 in 2Q 2020)

Investor sentiment improved over the past week

Price target decreased to CN¥163

First quarter 2021 earnings released: EPS CN¥0.32 (vs CN¥0.24 in 1Q 2020)

Price target raised to CN¥182

Hithink RoyalFlush Information Network Co., Ltd., Annual General Meeting, Mar 22, 2021

Full year 2020 earnings released: EPS CN¥3.21 (vs CN¥1.67 in FY 2019)

Revenue and earnings beat expectations

New 90-day high: CN¥157

Investor sentiment improved over the past week

Price target lowered to CN¥171

Hithink RoyalFlush Information Network Co., Ltd. to Report Fiscal Year 2020 Results on Mar 02, 2021

Investor sentiment deteriorated over the past week

New 90-day low: CN¥124

Price target raised to CN¥194

New 90-day low: CN¥135

Third quarter earnings released

Hithink RoyalFlush Information Network Co., Ltd. to Report Q3, 2020 Results on Oct 24, 2020

Price target raised to CN¥181

Earnings released

Hithink RoyalFlush Information Network Co., Ltd. to Report First Half, 2020 Results on Aug 25, 2020