Changbai Mountain Tourism Future Growth
Future criteria checks 2/6
Changbai Mountain Tourism is forecast to grow earnings and revenue by 26% and 11.7% per annum respectively. EPS is expected to grow by 26.2% per annum. Return on equity is forecast to be 16% in 3 years.
Key information
26.0%
Earnings growth rate
26.2%
EPS growth rate
Hospitality earnings growth | 22.2% |
Revenue growth rate | 11.7% |
Future return on equity | 16.0% |
Analyst coverage | Low |
Last updated | 30 Oct 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 934 | 253 | 248 | 285 | 3 |
12/31/2025 | 829 | 208 | 217 | 340 | 3 |
12/31/2024 | 745 | 167 | 68 | 222 | 3 |
9/30/2024 | 718 | 134 | 81 | 221 | N/A |
6/30/2024 | 707 | 147 | 139 | 224 | N/A |
3/31/2024 | 679 | 153 | 142 | 234 | N/A |
12/31/2023 | 620 | 138 | 164 | 251 | N/A |
9/30/2023 | 531 | 120 | 180 | 240 | N/A |
6/30/2023 | 335 | 27 | 3 | 85 | N/A |
3/31/2023 | 244 | -27 | -13 | 32 | N/A |
12/31/2022 | 195 | -57 | -44 | 4 | N/A |
9/30/2022 | 195 | -50 | -60 | -2 | N/A |
6/30/2022 | 171 | -55 | -37 | -9 | N/A |
3/31/2022 | 203 | -47 | -23 | 0 | N/A |
12/31/2021 | 193 | -52 | -23 | -6 | N/A |
9/30/2021 | 207 | -43 | 1 | 12 | N/A |
6/30/2021 | 172 | -67 | -19 | -6 | N/A |
3/31/2021 | 144 | -66 | -25 | -10 | N/A |
12/31/2020 | 148 | -56 | -47 | -9 | N/A |
9/30/2020 | 180 | -47 | -92 | -44 | N/A |
6/30/2020 | 363 | 41 | 19 | 86 | N/A |
3/31/2020 | 432 | 71 | 31 | 109 | N/A |
12/31/2019 | 467 | 75 | 55 | 124 | N/A |
9/30/2019 | 466 | 73 | 14 | 94 | N/A |
6/30/2019 | 484 | 86 | 34 | 123 | N/A |
3/31/2019 | 470 | 74 | 37 | 128 | N/A |
12/31/2018 | 464 | 68 | -35 | 100 | N/A |
9/30/2018 | 456 | 75 | -58 | 170 | N/A |
6/30/2018 | 422 | 67 | N/A | 109 | N/A |
3/31/2018 | 406 | 67 | N/A | 115 | N/A |
12/31/2017 | 389 | 71 | N/A | 113 | N/A |
9/30/2017 | 353 | 54 | N/A | 66 | N/A |
6/30/2017 | 318 | 38 | N/A | 97 | N/A |
3/31/2017 | 312 | 55 | N/A | 95 | N/A |
12/31/2016 | 307 | 71 | N/A | 129 | N/A |
9/30/2016 | 300 | 75 | N/A | 129 | N/A |
6/30/2016 | 320 | 100 | N/A | 124 | N/A |
3/31/2016 | 317 | 96 | N/A | 106 | N/A |
12/31/2015 | 319 | 101 | N/A | 110 | N/A |
9/30/2015 | 320 | 102 | N/A | 141 | N/A |
6/30/2015 | 305 | 83 | N/A | 123 | N/A |
3/31/2015 | 301 | 80 | N/A | 122 | N/A |
12/31/2014 | 293 | 80 | N/A | 123 | N/A |
9/30/2014 | 290 | 79 | N/A | 142 | N/A |
6/30/2014 | 241 | 68 | N/A | 94 | N/A |
3/31/2014 | 240 | 66 | N/A | 98 | N/A |
12/31/2013 | 233 | 62 | N/A | 90 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 603099's forecast earnings growth (26% per year) is above the savings rate (2.8%).
Earnings vs Market: 603099's earnings (26% per year) are forecast to grow slower than the CN market (26.3% per year).
High Growth Earnings: 603099's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 603099's revenue (11.7% per year) is forecast to grow slower than the CN market (13.9% per year).
High Growth Revenue: 603099's revenue (11.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 603099's Return on Equity is forecast to be low in 3 years time (16%).