Huakai Yibai TechnologyLtd Future Growth
Future criteria checks 5/6
Huakai Yibai TechnologyLtd is forecast to grow earnings and revenue by 33.8% and 22.9% per annum respectively. EPS is expected to grow by 31.7% per annum. Return on equity is forecast to be 17% in 3 years.
Key information
33.8%
Earnings growth rate
31.7%
EPS growth rate
| Consumer Services earnings growth | 79.8% |
| Revenue growth rate | 22.9% |
| Future return on equity | 17.0% |
| Analyst coverage | Low |
| Last updated | 12 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 13,383 | 528 | N/A | 416 | 4 |
| 12/31/2025 | 11,623 | 418 | N/A | 360 | 4 |
| 12/31/2024 | 9,019 | 316 | N/A | -107 | 4 |
| 9/30/2024 | 7,883 | 222 | -529 | -406 | N/A |
| 6/30/2024 | 7,045 | 259 | -71 | -39 | N/A |
| 3/31/2024 | 6,836 | 338 | 187 | 217 | N/A |
| 12/31/2023 | 6,518 | 332 | 342 | 366 | N/A |
| 9/30/2023 | 6,108 | 373 | 525 | 544 | N/A |
| 6/30/2023 | 5,442 | 342 | 501 | 514 | N/A |
| 3/31/2023 | 4,861 | 258 | 501 | 511 | N/A |
| 1/1/2023 | 4,417 | 217 | 276 | 285 | N/A |
| 9/30/2022 | 4,065 | 72 | 250 | 266 | N/A |
| 6/30/2022 | 3,965 | 18 | 325 | 368 | N/A |
| 3/31/2022 | 2,976 | -49 | 199 | 249 | N/A |
| 1/1/2022 | 2,075 | -87 | 269 | 323 | N/A |
| 9/30/2021 | 1,076 | -59 | 132 | 177 | N/A |
| 6/30/2021 | 160 | -72 | 6 | 32 | N/A |
| 3/31/2021 | 152 | -57 | 2 | 26 | N/A |
| 12/31/2020 | 135 | -62 | 1 | 28 | N/A |
| 9/30/2020 | 264 | -26 | 54 | 89 | N/A |
| 6/30/2020 | 298 | -10 | 69 | 105 | N/A |
| 3/31/2020 | 398 | 6 | 80 | 115 | N/A |
| 12/31/2019 | 412 | 8 | 39 | 75 | N/A |
| 9/30/2019 | 455 | 11 | 0 | 40 | N/A |
| 6/30/2019 | 453 | 12 | -38 | 4 | N/A |
| 3/31/2019 | 411 | 6 | -41 | 11 | N/A |
| 12/31/2018 | 448 | 16 | -49 | 35 | N/A |
| 9/30/2018 | 501 | 32 | -45 | 38 | N/A |
| 6/30/2018 | 524 | 47 | N/A | 23 | N/A |
| 3/31/2018 | 578 | 51 | N/A | 26 | N/A |
| 12/31/2017 | 562 | 49 | N/A | -4 | N/A |
| 9/30/2017 | 538 | 48 | N/A | -55 | N/A |
| 6/30/2017 | 556 | 42 | N/A | -38 | N/A |
| 3/31/2017 | 543 | 40 | N/A | -12 | N/A |
| 12/31/2016 | 530 | 40 | N/A | -19 | N/A |
| 9/30/2016 | 568 | 56 | N/A | N/A | N/A |
| 12/31/2015 | 482 | 37 | N/A | 38 | N/A |
| 12/31/2014 | 436 | 37 | N/A | -40 | N/A |
| 12/31/2013 | 419 | 30 | N/A | 1 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 300592's forecast earnings growth (33.8% per year) is above the savings rate (2.8%).
Earnings vs Market: 300592's earnings (33.8% per year) are forecast to grow faster than the CN market (26.3% per year).
High Growth Earnings: 300592's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 300592's revenue (22.9% per year) is forecast to grow faster than the CN market (13.9% per year).
High Growth Revenue: 300592's revenue (22.9% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 300592's Return on Equity is forecast to be low in 3 years time (17%).