Beijing Kaiwen Education Technology is forecast to grow earnings and revenue by 51% and 9.8% per annum respectively. EPS is expected to grow by 50.3% per annum. Return on equity is forecast to be 2.7% in 3 years.
Key information
51.0%
Earnings growth rate
50.27%
EPS growth rate
Consumer Services earnings growth
40.7%
Revenue growth rate
9.8%
Future return on equity
2.71%
Analyst coverage
Low
Last updated
26 Apr 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
XSEC:002659 - Analysts future estimates and past financials data (CNY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
461
69
114
161
1
12/31/2027
419
63
108
152
1
12/31/2026
381
61
75
115
1
3/31/2026
353
-17
87
129
N/A
12/31/2025
347
-17
80
123
N/A
9/30/2025
344
-14
115
146
N/A
6/30/2025
339
-26
129
136
N/A
3/31/2025
333
-33
53
56
N/A
12/31/2024
320
-37
52
56
N/A
9/30/2024
288
-46
-3
2
N/A
6/30/2024
278
-39
36
45
N/A
3/31/2024
263
-43
42
53
N/A
12/31/2023
254
-50
52
65
N/A
9/30/2023
247
-62
56
81
N/A
6/30/2023
240
-62
107
128
N/A
3/31/2023
230
-69
213
232
N/A
1/1/2023
172
-97
196
223
N/A
9/30/2022
134
-108
220
236
N/A
6/30/2022
146
-140
189
220
N/A
3/31/2022
200
-143
131
185
N/A
1/1/2022
284
-121
61
121
N/A
9/30/2021
365
-106
-47
45
N/A
6/30/2021
381
-98
28
111
N/A
3/31/2021
334
-128
-72
-4
N/A
12/31/2020
321
-130
-87
3
N/A
9/30/2020
777
19
-149
-21
N/A
6/30/2020
780
28
-350
-199
N/A
3/31/2020
796
42
-148
8
N/A
12/31/2019
795
38
N/A
22
N/A
9/30/2019
326
-104
N/A
40
N/A
6/30/2019
305
-102
N/A
26
N/A
3/31/2019
282
-89
N/A
-25
N/A
12/31/2018
242
-98
N/A
1
N/A
9/30/2018
328
14
N/A
-187
N/A
6/30/2018
478
-3
N/A
-149
N/A
3/31/2018
572
-8
N/A
-175
N/A
12/31/2017
620
23
N/A
-180
N/A
9/30/2017
524
-113
N/A
-91
N/A
6/30/2017
370
-116
N/A
-311
N/A
3/31/2017
328
-91
N/A
-293
N/A
12/31/2016
323
-96
N/A
-315
N/A
9/30/2016
550
-40
N/A
-206
N/A
6/30/2016
712
6
N/A
89
N/A
3/31/2016
746
3
N/A
93
N/A
12/31/2015
763
3
N/A
174
N/A
9/30/2015
737
8
N/A
307
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 002659 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.4%).
Earnings vs Market: 002659 is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: 002659 is expected to become profitable in the next 3 years.
Revenue vs Market: 002659's revenue (9.8% per year) is forecast to grow slower than the CN market (16.1% per year).
High Growth Revenue: 002659's revenue (9.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 002659's Return on Equity is forecast to be low in 3 years time (2.7%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/23 20:02
End of Day Share Price
2026/07/23 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Beijing Kaiwen Education Technology Co., Ltd is covered by 3 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.