Changbai Mountain Tourism Valuation

Q: What is the Fair Price of 603099 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

603099 (CN¥42.06) is trading above our estimate of [[fair value]] (CN¥18.95)

Is 603099 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 603099 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 603099 (CN¥42.06) is trading above our estimate of fair value (CN¥18.95)

Significantly Below Fair Value: 603099 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 603099?

Key metric: As 603099 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 603099. This is calculated by dividing 603099's market cap by their current earnings.
What is 603099's PE Ratio?
PE Ratio	83.5x
Earnings	CN¥134.25m
Market Cap	CN¥11.19b

603099 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	15.3x
Enterprise Value/EBITDA	44x
PEG Ratio	3.2x

Price to Earnings Ratio vs Peers

How does 603099's PE Ratio compare to its peers?

The above table shows the PE ratio for 603099 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	42.7x
000524 Guangzhou Lingnan Group Holdings	45.2x	22.0%	CN¥6.6b
600054 Huangshan Tourism DevelopmentLtd	28.2x	17.0%	CN¥7.1b
300859 Western Regions Tourism DevelopmentLtd	65.2x	44.3%	CN¥6.3b
000888 Emei Shan TourismLtd	32.1x	15.1%	CN¥6.7b
603099 Changbai Mountain Tourism	83.5x	26.0%	CN¥11.2b

Price-To-Earnings vs Peers: 603099 is expensive based on its Price-To-Earnings Ratio (83.5x) compared to the peer average (42.7x).

Price to Earnings Ratio vs Industry

How does 603099's PE Ratio compare vs other companies in the CN Hospitality Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 603099 is expensive based on its Price-To-Earnings Ratio (83.5x) compared to the CN Hospitality industry average (47.4x).

Price to Earnings Ratio vs Fair Ratio

What is 603099's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

603099 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	83.5x
Fair PE Ratio	33.3x

Price-To-Earnings vs Fair Ratio: 603099 is expensive based on its Price-To-Earnings Ratio (83.5x) compared to the estimated Fair Price-To-Earnings Ratio (33.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.