CoCreation Grass Future Growth
Future criteria checks 3/6
CoCreation Grass is forecast to grow earnings and revenue by 16.3% and 16.2% per annum respectively. EPS is expected to grow by 16.1% per annum. Return on equity is forecast to be 20.4% in 3 years.
Key information
16.3%
Earnings growth rate
16.1%
EPS growth rate
| Leisure earnings growth | 22.1% |
| Revenue growth rate | 16.2% |
| Future return on equity | 20.4% |
| Analyst coverage | Low |
| Last updated | 19 Sep 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 4,052 | 728 | N/A | 730 | 4 |
| 12/31/2025 | 3,531 | 635 | N/A | 594 | 5 |
| 12/31/2024 | 2,999 | 533 | N/A | 536 | 5 |
| 6/30/2024 | 2,701 | 488 | 336 | 392 | N/A |
| 3/31/2024 | 2,591 | 459 | 291 | 378 | N/A |
| 12/31/2023 | 2,461 | 431 | 318 | 408 | N/A |
| 9/30/2023 | 2,435 | 445 | 293 | 339 | N/A |
| 6/30/2023 | 2,425 | 465 | 308 | 402 | N/A |
| 3/31/2023 | 2,348 | 455 | 445 | 518 | N/A |
| 12/31/2022 | 2,471 | 447 | 372 | 506 | N/A |
| 9/30/2022 | 2,505 | 414 | 346 | 509 | N/A |
| 6/30/2022 | 2,452 | 373 | 211 | 434 | N/A |
| 3/31/2022 | 2,450 | 367 | 52 | 287 | N/A |
| 12/31/2021 | 2,302 | 380 | 21 | 256 | N/A |
| 9/30/2021 | 2,256 | 417 | -12 | 254 | N/A |
| 6/30/2021 | 2,212 | 447 | -30 | 158 | N/A |
| 3/31/2021 | 2,026 | 443 | 165 | 332 | N/A |
| 12/31/2020 | 1,850 | 411 | 307 | 405 | N/A |
| 9/30/2020 | 1,729 | 387 | 359 | 424 | N/A |
| 12/31/2019 | 1,554 | 285 | 80 | 341 | N/A |
| 12/31/2018 | 1,398 | 245 | 43 | 234 | N/A |
| 12/31/2017 | 1,239 | 240 | N/A | 236 | N/A |
| 12/31/2016 | 1,086 | 228 | N/A | 277 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 605099's forecast earnings growth (16.3% per year) is above the savings rate (2.9%).
Earnings vs Market: 605099's earnings (16.3% per year) are forecast to grow slower than the CN market (23.3% per year).
High Growth Earnings: 605099's earnings are forecast to grow, but not significantly.
Revenue vs Market: 605099's revenue (16.2% per year) is forecast to grow faster than the CN market (13.2% per year).
High Growth Revenue: 605099's revenue (16.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 605099's Return on Equity is forecast to be high in 3 years time (20.4%)