Jason Furniture (Hangzhou)Ltd Valuation
Is 603816 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
6/6Valuation Score 6/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 603816 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 603816 (CN¥28.14) is trading below our estimate of fair value (CN¥45.86)
Significantly Below Fair Value: 603816 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 603816?
Key metric: As 603816 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 603816's PE Ratio? | |
|---|---|
| PE Ratio | 12.3x |
| Earnings | CN¥1.86b |
| Market Cap | CN¥22.85b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.2x |
| Enterprise Value/EBITDA | 9x |
| PEG Ratio | 1.1x |
Price to Earnings Ratio vs Peers
How does 603816's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 17x | ||
002572 Suofeiya Home Collection | 14.2x | 8.8% | CN¥17.5b |
001323 De Rucci Healthy Sleep | 19.7x | 7.3% | CN¥15.8b |
603833 Oppein Home Group | 15.8x | 5.4% | CN¥43.6b |
301061 MotoMotion China | 18.1x | 19.0% | CN¥9.3b |
603816 Jason Furniture (Hangzhou)Ltd | 12.3x | 11.0% | CN¥22.9b |
Price-To-Earnings vs Peers: 603816 is good value based on its Price-To-Earnings Ratio (12.3x) compared to the peer average (17x).
Price to Earnings Ratio vs Industry
How does 603816's PE Ratio compare vs other companies in the CN Consumer Durables Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
002473 Ningbo Sunlight Electrical ApplianceLtd | 3.5x | n/a | US$18.86m |
| 1 Company | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: 603816 is good value based on its Price-To-Earnings Ratio (12.3x) compared to the CN Consumer Durables industry average (23.5x).
Price to Earnings Ratio vs Fair Ratio
What is 603816's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 12.3x |
| Fair PE Ratio | 18.1x |
Price-To-Earnings vs Fair Ratio: 603816 is good value based on its Price-To-Earnings Ratio (12.3x) compared to the estimated Fair Price-To-Earnings Ratio (18.1x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | CN¥28.14 | CN¥37.97 +34.9% | 9.0% | CN¥43.18 | CN¥32.00 | n/a | 9 |
| Nov ’25 | CN¥33.15 | CN¥36.95 +11.5% | 14.7% | CN¥43.18 | CN¥25.90 | n/a | 8 |
| Oct ’25 | CN¥31.07 | CN¥31.36 +0.9% | 14.4% | CN¥39.00 | CN¥25.90 | n/a | 8 |
| Sep ’25 | CN¥24.06 | CN¥35.11 +45.9% | 24.4% | CN¥55.00 | CN¥25.90 | n/a | 8 |
| Aug ’25 | CN¥24.62 | CN¥41.91 +70.2% | 13.7% | CN¥55.00 | CN¥35.00 | n/a | 8 |
| Jul ’25 | CN¥33.20 | CN¥44.80 +35.0% | 14.0% | CN¥55.00 | CN¥35.00 | n/a | 9 |
| Jun ’25 | CN¥35.84 | CN¥44.80 +25.0% | 14.0% | CN¥55.00 | CN¥35.00 | n/a | 9 |
| May ’25 | CN¥33.39 | CN¥45.66 +36.7% | 12.0% | CN¥55.00 | CN¥39.00 | n/a | 9 |
| Apr ’25 | CN¥37.35 | CN¥45.91 +22.9% | 12.2% | CN¥55.00 | CN¥38.00 | n/a | 9 |
| Mar ’25 | CN¥37.57 | CN¥46.80 +24.6% | 12.5% | CN¥55.00 | CN¥38.00 | n/a | 9 |
| Feb ’25 | CN¥33.66 | CN¥47.93 +42.4% | 12.4% | CN¥55.00 | CN¥38.00 | n/a | 9 |
| Jan ’25 | CN¥35.00 | CN¥49.33 +40.9% | 11.6% | CN¥56.35 | CN¥39.00 | n/a | 9 |
| Dec ’24 | CN¥36.71 | CN¥48.66 +32.5% | 10.3% | CN¥55.00 | CN¥39.00 | n/a | 10 |
| Nov ’24 | CN¥36.52 | CN¥49.88 +36.6% | 11.6% | CN¥60.00 | CN¥39.00 | CN¥33.15 | 10 |
| Oct ’24 | CN¥40.49 | CN¥53.18 +31.3% | 13.0% | CN¥65.20 | CN¥42.00 | CN¥31.07 | 10 |
| Sep ’24 | CN¥43.05 | CN¥52.74 +22.5% | 13.3% | CN¥65.20 | CN¥42.00 | CN¥24.06 | 10 |
| Aug ’24 | CN¥43.88 | CN¥50.74 +15.6% | 14.6% | CN¥65.20 | CN¥37.00 | CN¥24.62 | 10 |
| Jul ’24 | CN¥38.15 | CN¥50.74 +33.0% | 14.6% | CN¥65.20 | CN¥37.00 | CN¥33.20 | 10 |
| Jun ’24 | CN¥35.86 | CN¥51.01 +42.2% | 14.8% | CN¥65.20 | CN¥37.00 | CN¥35.84 | 10 |
| May ’24 | CN¥37.07 | CN¥50.52 +36.3% | 14.9% | CN¥65.20 | CN¥37.00 | CN¥33.39 | 9 |
| Apr ’24 | CN¥40.58 | CN¥49.52 +22.0% | 16.9% | CN¥65.20 | CN¥37.00 | CN¥37.35 | 9 |
| Mar ’24 | CN¥49.00 | CN¥49.52 +1.1% | 16.9% | CN¥65.20 | CN¥37.00 | CN¥37.57 | 9 |
| Feb ’24 | CN¥42.19 | CN¥47.81 +13.3% | 14.6% | CN¥58.00 | CN¥37.00 | CN¥33.66 | 8 |
| Jan ’24 | CN¥42.71 | CN¥47.06 +10.2% | 15.0% | CN¥58.00 | CN¥37.00 | CN¥35.00 | 8 |
| Dec ’23 | CN¥37.20 | CN¥47.69 +28.2% | 16.4% | CN¥59.00 | CN¥37.00 | CN¥36.71 | 8 |
| Nov ’23 | CN¥31.60 | CN¥52.63 +66.5% | 16.8% | CN¥65.10 | CN¥39.50 | CN¥36.52 | 9 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.