Zhejiang Yayi Metal TechnologyLtd Valuation

Q: What is the Fair Price of 301113 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

301113 (CN¥25.33) is trading above our estimate of [[fair value]] (CN¥0.01)

Is 301113 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 301113 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 301113 (CN¥25.33) is trading above our estimate of fair value (CN¥0.01)

Significantly Below Fair Value: 301113 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 301113?

Key metric: As 301113 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 301113. This is calculated by dividing 301113's market cap by their current earnings.
What is 301113's PE Ratio?
PE Ratio	65x
Earnings	CN¥27.28m
Market Cap	CN¥1.87b

301113 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	10.8x
Enterprise Value/EBITDA	66.4x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 301113's PE Ratio compare to its peers?

The above table shows the PE ratio for 301113 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	49.2x
301353 Zhejiang Prulde Electric Appliance	28.4x	n/a	CN¥2.1b
001259 Beijing Liven TechnologyLtd	127x	n/a	CN¥1.8b
003023 Chengdu Rainbow Appliance (Group) Shares	17.8x	n/a	CN¥2.2b
605336 Zhejiang Sanfer Electric	23.7x	23.0%	CN¥2.4b
301113 Zhejiang Yayi Metal TechnologyLtd	65x	n/a	CN¥1.9b

Price-To-Earnings vs Peers: 301113 is expensive based on its Price-To-Earnings Ratio (65x) compared to the peer average (49.2x).

Price to Earnings Ratio vs Industry

How does 301113's PE Ratio compare vs other companies in the CN Consumer Durables Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap
002473 Ningbo Sunlight Electrical ApplianceLtd	3.5x	n/a	US$18.86m

No more companies available in this PE range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 301113 is expensive based on its Price-To-Earnings Ratio (65x) compared to the CN Consumer Durables industry average (23.2x).

Price to Earnings Ratio vs Fair Ratio

What is 301113's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

301113 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	65x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 301113's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.