China Tianying is forecast to grow earnings and revenue by 21.6% and 10.5% per annum respectively while EPS is expected to grow by 18% per annum.
Key information
21.6%
Earnings growth rate
17.99%
EPS growth rate
Commercial Services earnings growth
25.3%
Revenue growth rate
10.5%
Future return on equity
n/a
Analyst coverage
Low
Last updated
05 Feb 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
XSEC:000035 - Analysts future estimates and past financials data (CNY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2027
6,319
436
N/A
1,828
1
12/31/2026
5,991
400
N/A
1,631
1
3/31/2026
5,220
289
-1,004
632
N/A
12/31/2025
5,283
284
-917
653
N/A
9/30/2025
5,340
230
-1,195
31
N/A
6/30/2025
5,595
131
-1,161
468
N/A
3/31/2025
5,622
184
-801
592
N/A
12/31/2024
5,667
280
-1,313
655
N/A
9/30/2024
5,838
375
-1,037
1,534
N/A
6/30/2024
5,584
533
-1,108
989
N/A
3/31/2024
5,459
493
-1,618
1,041
N/A
12/31/2023
5,324
337
-1,929
481
N/A
9/30/2023
6,595
323
-2,920
660
N/A
6/30/2023
6,590
164
-2,935
602
N/A
3/31/2023
6,619
127
-2,593
836
N/A
1/1/2023
6,707
123
-3,230
594
N/A
9/30/2022
7,144
315
-1,738
387
N/A
6/30/2022
11,634
514
-1,312
1,108
N/A
3/31/2022
16,012
649
-1,409
1,586
N/A
1/1/2022
20,593
729
-224
2,525
N/A
9/30/2021
22,955
696
-138
3,097
N/A
6/30/2021
22,633
696
-509
3,172
N/A
3/31/2021
22,606
668
-475
3,100
N/A
12/31/2020
21,867
654
-515
3,007
N/A
9/30/2020
21,747
819
-1,108
2,958
N/A
6/30/2020
21,242
797
-922
2,897
N/A
3/31/2020
20,374
741
-883
2,613
N/A
12/31/2019
18,587
713
N/A
2,400
N/A
9/30/2019
13,547
441
N/A
1,388
N/A
6/30/2019
9,027
341
N/A
906
N/A
3/31/2019
4,814
273
N/A
498
N/A
12/31/2018
1,847
216
N/A
210
N/A
9/30/2018
1,986
249
N/A
217
N/A
6/30/2018
1,933
237
N/A
36
N/A
3/31/2018
1,665
223
N/A
-42
N/A
12/31/2017
1,612
222
N/A
35
N/A
9/30/2017
1,409
217
N/A
269
N/A
6/30/2017
1,170
212
N/A
269
N/A
3/31/2017
1,056
198
N/A
229
N/A
12/31/2016
980
212
N/A
225
N/A
9/30/2016
931
242
N/A
86
N/A
6/30/2016
907
233
N/A
112
N/A
3/31/2016
869
229
N/A
119
N/A
12/31/2015
825
228
N/A
158
N/A
9/30/2015
726
197
N/A
44
N/A
6/30/2015
650
181
N/A
82
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 000035's forecast earnings growth (21.6% per year) is above the savings rate (2.4%).
Earnings vs Market: 000035's earnings (21.6% per year) are forecast to grow slower than the CN market (26.9% per year).
High Growth Earnings: 000035's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 000035's revenue (10.5% per year) is forecast to grow slower than the CN market (15.7% per year).
High Growth Revenue: 000035's revenue (10.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if 000035's Return on Equity is forecast to be high in 3 years time
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/12 17:24
End of Day Share Price
2026/05/12 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
China Tianying Inc. is covered by 5 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.