Shengyuan Environmental ProtectionLtd Valuation

Q: What is the Fair Price of 300867 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

300867 (CN¥13.66) is trading above our estimate of [[fair value]] (CN¥0.55)

Is 300867 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 300867 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 300867 (CN¥13.66) is trading above our estimate of fair value (CN¥0.55)

Significantly Below Fair Value: 300867 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 300867?

Key metric: As 300867 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 300867. This is calculated by dividing 300867's market cap by their current earnings.
What is 300867's PE Ratio?
PE Ratio	22.9x
Earnings	CN¥161.99m
Market Cap	CN¥3.87b

300867 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	4.7x
Enterprise Value/EBITDA	11.4x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 300867's PE Ratio compare to its peers?

The above table shows the PE ratio for 300867 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	54.9x
300172 Cec Environmental ProtectionLtd	54.4x	n/a	CN¥3.8b
300774 BGT Group	28x	25.7%	CN¥3.9b
301038 Shenzhen Water Planning & Design Institute	111.2x	n/a	CN¥3.6b
300664 Penyao Environmental Protection	25.9x	n/a	CN¥3.9b
300867 Shengyuan Environmental ProtectionLtd	22.9x	n/a	CN¥3.9b

Price-To-Earnings vs Peers: 300867 is good value based on its Price-To-Earnings Ratio (22.9x) compared to the peer average (54.9x).

Price to Earnings Ratio vs Industry

How does 300867's PE Ratio compare vs other companies in the CN Commercial Services Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap
000711 Kingland TechnologyLtd	2.9x	n/a	US$685.94m
603603 Poten Environment GroupLtd	0.2x	n/a	US$52.12m

No more companies available in this PE range

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 300867 is good value based on its Price-To-Earnings Ratio (22.9x) compared to the CN Commercial Services industry average (31.5x).

Price to Earnings Ratio vs Fair Ratio

What is 300867's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

300867 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	22.9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 300867's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.